Daar Communications Plc (NGX: DAARCOMM)
Nigeria
· Delayed Price · Currency is NGN 0.620
0.00 (0.00%)
At close: Nov 20, 2024
Daar Communications Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,205 | 4,510 | 4,787 | 4,806 | 3,554 | 5,152 | Upgrade
|
| Revenue Growth (YoY) | -10.73% | -5.78% | -0.39% | 35.25% | -31.03% | 11.11% | Upgrade
|
| Cost of Revenue | 3,118 | 2,992 | 3,125 | 2,276 | 2,407 | 2,635 | Upgrade
|
| Gross Profit | 1,088 | 1,518 | 1,663 | 2,530 | 1,147 | 2,518 | Upgrade
|
| Selling, General & Admin | 2,499 | 2,302 | 1,992 | 2,214 | 2,130 | 2,203 | Upgrade
|
| Other Operating Expenses | 551.37 | 551.37 | -172.72 | 971.56 | 967.69 | 0.54 | Upgrade
|
| Operating Expenses | 3,295 | 3,098 | 2,409 | 3,276 | 3,790 | 4,150 | Upgrade
|
| Operating Income | -2,207 | -1,579 | -746.24 | -746.86 | -2,643 | -1,632 | Upgrade
|
| Interest Expense | -11.34 | -10.37 | -19.82 | -42.07 | -56.01 | -58.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 137.79 | 144.68 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.78 | - | - | -0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -2,185 | -1,590 | -766.05 | -651.13 | -2,554 | -1,690 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.25 | 11.25 | 10.23 | 9.19 | - | 0.15 | Upgrade
|
| Asset Writedown | -685.07 | - | - | 0 | - | - | Upgrade
|
| Pretax Income | -2,859 | -1,578 | -755.82 | -641.94 | -2,554 | -1,690 | Upgrade
|
| Income Tax Expense | 49.25 | 49.25 | 12.24 | 91.52 | -207.93 | -310.51 | Upgrade
|
| Net Income | -2,908 | -1,628 | -768.07 | -733.46 | -2,346 | -1,380 | Upgrade
|
| Net Income to Common | -2,908 | -1,628 | -768.07 | -733.46 | -2,346 | -1,380 | Upgrade
|
| Shares Outstanding (Basic) | 8,106 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | Upgrade
|
| Shares Outstanding (Diluted) | 8,106 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | Upgrade
|
| Shares Change (YoY) | 8.31% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.36 | -0.20 | -0.10 | -0.09 | -0.29 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.36 | -0.20 | -0.10 | -0.09 | -0.29 | -0.17 | Upgrade
|
| Free Cash Flow | 631.01 | 290.97 | 397.88 | 463.32 | 151.31 | 394.71 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.04 | 0.05 | 0.06 | 0.02 | 0.05 | Upgrade
|
| Gross Margin | 25.87% | 33.67% | 34.73% | 52.63% | 32.28% | 48.86% | Upgrade
|
| Operating Margin | -52.48% | -35.01% | -15.59% | -15.54% | -74.37% | -31.67% | Upgrade
|
| Profit Margin | -69.16% | -36.08% | -16.04% | -15.26% | -66.02% | -26.78% | Upgrade
|
| Free Cash Flow Margin | 15.00% | 6.45% | 8.31% | 9.64% | 4.26% | 7.66% | Upgrade
|
| EBITDA | -1,146 | -761.82 | 34.97 | 90.11 | -1,711 | -647.48 | Upgrade
|
| EBITDA Margin | -27.24% | -16.89% | 0.73% | 1.87% | -48.16% | -12.57% | Upgrade
|
| D&A For EBITDA | 1,061 | 817.34 | 781.21 | 836.97 | 931.25 | 984.52 | Upgrade
|
| EBIT | -2,207 | -1,579 | -746.24 | -746.86 | -2,643 | -1,632 | Upgrade
|
| EBIT Margin | -52.48% | -35.01% | -15.59% | -15.54% | -74.37% | -31.67% | Upgrade
|
| Advertising Expenses | - | 1.98 | 3.18 | 15.76 | 0.94 | 0.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.