Eterna Plc (NGX:ETERNA)
Nigeria · Delayed Price · Currency is NGN 30.00
-3.15 (-9.50%)
At close: Feb 12, 2026
Eterna Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 292,705 | 313,616 | 183,282 | 116,472 | 82,198 | 58,716 | |
Revenue Growth (YoY) | -0.34% | 71.11% | 57.36% | 41.70% | 39.99% | -74.39% |
Cost of Revenue | 274,457 | 275,080 | 167,268 | 108,066 | 78,325 | 53,524 |
Gross Profit | 18,248 | 38,536 | 16,015 | 8,407 | 3,873 | 5,191 |
Selling, General & Admin | 8,859 | 8,284 | 7,405 | 5,419 | 3,958 | 3,692 |
Other Operating Expenses | -618.54 | -62.91 | -44.63 | -232.42 | -218.72 | -424.63 |
Operating Expenses | 10,628 | 10,608 | 8,128 | 5,500 | 3,847 | 3,317 |
Operating Income | 7,620 | 27,927 | 7,887 | 2,907 | 25.65 | 1,874 |
Interest Expense | -4,524 | -7,654 | -1,495 | -690.27 | -1,182 | -999.97 |
Interest & Investment Income | 13.74 | 5.01 | 39.67 | 41.05 | 9.09 | 29.36 |
Currency Exchange Gain (Loss) | 1,094 | -15,795 | -18,404 | -159.74 | 210.01 | -354.06 |
Other Non Operating Income (Expenses) | -3.18 | - | - | 0 | - | -1.65 |
EBT Excluding Unusual Items | 4,201 | 4,484 | -11,972 | 2,098 | -937.22 | 548.15 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.8 | - |
Asset Writedown | - | - | -2.12 | - | - | - |
Pretax Income | 4,201 | 4,484 | -11,974 | 2,098 | -936.42 | 548.15 |
Income Tax Expense | 2,677 | 3,135 | -2,541 | 1,086 | 163.72 | -392.9 |
Earnings From Continuing Operations | 1,524 | 1,349 | -9,433 | 1,012 | -1,100 | 941.04 |
Minority Interest in Earnings | - | - | 0 | 0.04 | 0 | 0.02 |
Net Income | 1,524 | 1,349 | -9,433 | 1,012 | -1,100 | 941.06 |
Net Income to Common | 1,524 | 1,349 | -9,433 | 1,012 | -1,100 | 941.06 |
Shares Outstanding (Basic) | 1,344 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 |
Shares Outstanding (Diluted) | 1,344 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 |
Shares Change (YoY) | 6.36% | - | - | - | - | - |
EPS (Basic) | 1.13 | 1.03 | -7.23 | 0.78 | -0.84 | 0.72 |
EPS (Diluted) | 1.13 | 1.03 | -7.23 | 0.78 | -0.84 | 0.72 |
Free Cash Flow | 3,271 | 11,859 | -4,697 | 867.48 | -1,958 | -1,266 |
Free Cash Flow Per Share | 2.43 | 9.09 | -3.60 | 0.67 | -1.50 | -0.97 |
Dividend Per Share | - | - | - | 0.150 | - | 0.100 |
Gross Margin | 6.23% | 12.29% | 8.74% | 7.22% | 4.71% | 8.84% |
Operating Margin | 2.60% | 8.91% | 4.30% | 2.50% | 0.03% | 3.19% |
Profit Margin | 0.52% | 0.43% | -5.15% | 0.87% | -1.34% | 1.60% |
Free Cash Flow Margin | 1.12% | 3.78% | -2.56% | 0.74% | -2.38% | -2.16% |
EBITDA | 8,827 | 28,927 | 8,801 | 3,731 | 794.63 | 2,569 |
EBITDA Margin | 3.02% | 9.22% | 4.80% | 3.20% | 0.97% | 4.38% |
D&A For EBITDA | 1,207 | 999.54 | 914.12 | 824.33 | 768.98 | 694.35 |
EBIT | 7,620 | 27,927 | 7,887 | 2,907 | 25.65 | 1,874 |
EBIT Margin | 2.60% | 8.91% | 4.30% | 2.50% | 0.03% | 3.19% |
Effective Tax Rate | 63.71% | 69.92% | - | 51.75% | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.