Eterna Plc (NGX:ETERNA)
Nigeria
· Delayed Price · Currency is NGN 44.95
0.00 (0.00%)
At close: May 6, 2025
Eterna Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 319,099 | 313,616 | 183,282 | 116,472 | 82,198 | 58,716 | Upgrade
|
Revenue Growth (YoY) | 45.15% | 71.11% | 57.36% | 41.70% | 39.99% | -74.39% | Upgrade
|
Cost of Revenue | 287,009 | 275,284 | 167,268 | 108,066 | 78,325 | 53,524 | Upgrade
|
Gross Profit | 32,090 | 38,332 | 16,015 | 8,407 | 3,873 | 5,191 | Upgrade
|
Selling, General & Admin | 8,363 | 8,276 | 7,405 | 5,419 | 3,958 | 3,692 | Upgrade
|
Other Operating Expenses | -111.87 | -67.86 | -44.63 | -232.42 | -218.72 | -424.63 | Upgrade
|
Operating Expenses | 10,511 | 10,467 | 8,128 | 5,500 | 3,847 | 3,317 | Upgrade
|
Operating Income | 21,579 | 27,865 | 7,887 | 2,907 | 25.65 | 1,874 | Upgrade
|
Interest Expense | -5,938 | -6,269 | -1,495 | -690.27 | -1,182 | -999.97 | Upgrade
|
Interest & Investment Income | 5.01 | 5.01 | 39.67 | 41.05 | 9.09 | 29.36 | Upgrade
|
Currency Exchange Gain (Loss) | -6,053 | -16,742 | -18,404 | -159.74 | 210.01 | -354.06 | Upgrade
|
Other Non Operating Income (Expenses) | -0.07 | -0 | - | 0 | - | -1.65 | Upgrade
|
EBT Excluding Unusual Items | 9,592 | 4,858 | -11,972 | 2,098 | -937.22 | 548.15 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 0.8 | - | Upgrade
|
Asset Writedown | - | - | -2.12 | - | - | - | Upgrade
|
Pretax Income | 9,592 | 4,858 | -11,974 | 2,098 | -936.42 | 548.15 | Upgrade
|
Income Tax Expense | 1,613 | 1,630 | -2,541 | 1,086 | 163.72 | -392.9 | Upgrade
|
Earnings From Continuing Operations | 7,979 | 3,228 | -9,433 | 1,012 | -1,100 | 941.04 | Upgrade
|
Minority Interest in Earnings | - | - | 0 | 0.04 | 0 | 0.02 | Upgrade
|
Net Income | 7,979 | 3,228 | -9,433 | 1,012 | -1,100 | 941.06 | Upgrade
|
Net Income to Common | 7,979 | 3,228 | -9,433 | 1,012 | -1,100 | 941.06 | Upgrade
|
Shares Outstanding (Basic) | 1,303 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 | Upgrade
|
Shares Outstanding (Diluted) | 1,303 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 | Upgrade
|
Shares Change (YoY) | -0.02% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 6.13 | 2.48 | -7.23 | 0.78 | -0.84 | 0.72 | Upgrade
|
EPS (Diluted) | 6.13 | 2.48 | -7.23 | 0.78 | -0.84 | 0.72 | Upgrade
|
Free Cash Flow | 24,650 | 16,607 | -4,697 | 867.48 | -1,958 | -1,266 | Upgrade
|
Free Cash Flow Per Share | 18.92 | 12.73 | -3.60 | 0.67 | -1.50 | -0.97 | Upgrade
|
Dividend Per Share | - | - | - | 0.150 | - | 0.100 | Upgrade
|
Gross Margin | 10.06% | 12.22% | 8.74% | 7.22% | 4.71% | 8.84% | Upgrade
|
Operating Margin | 6.76% | 8.88% | 4.30% | 2.50% | 0.03% | 3.19% | Upgrade
|
Profit Margin | 2.50% | 1.03% | -5.15% | 0.87% | -1.34% | 1.60% | Upgrade
|
Free Cash Flow Margin | 7.72% | 5.29% | -2.56% | 0.74% | -2.38% | -2.16% | Upgrade
|
EBITDA | 22,574 | 28,827 | 8,801 | 3,731 | 794.63 | 2,569 | Upgrade
|
EBITDA Margin | 7.07% | 9.19% | 4.80% | 3.20% | 0.97% | 4.38% | Upgrade
|
D&A For EBITDA | 995.31 | 962.82 | 914.12 | 824.33 | 768.98 | 694.35 | Upgrade
|
EBIT | 21,579 | 27,865 | 7,887 | 2,907 | 25.65 | 1,874 | Upgrade
|
EBIT Margin | 6.76% | 8.88% | 4.30% | 2.50% | 0.03% | 3.19% | Upgrade
|
Effective Tax Rate | 16.82% | 33.56% | - | 51.75% | - | - | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.