Eterna Plc (NGX:ETERNA)
Nigeria · Delayed Price · Currency is NGN 40.00
-3.50 (-8.05%)
At close: Oct 29, 2025
Eterna Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 323,744 | 313,616 | 183,282 | 116,472 | 82,198 | 58,716 | Upgrade | |
Revenue Growth (YoY) | 23.79% | 71.11% | 57.36% | 41.70% | 39.99% | -74.39% | Upgrade |
Cost of Revenue | 295,919 | 275,080 | 167,268 | 108,066 | 78,325 | 53,524 | Upgrade |
Gross Profit | 27,825 | 38,536 | 16,015 | 8,407 | 3,873 | 5,191 | Upgrade |
Selling, General & Admin | 8,685 | 8,284 | 7,405 | 5,419 | 3,958 | 3,692 | Upgrade |
Other Operating Expenses | -597.39 | -62.91 | -44.63 | -232.42 | -218.72 | -424.63 | Upgrade |
Operating Expenses | 10,475 | 10,608 | 8,128 | 5,500 | 3,847 | 3,317 | Upgrade |
Operating Income | 17,351 | 27,927 | 7,887 | 2,907 | 25.65 | 1,874 | Upgrade |
Interest Expense | -6,404 | -7,654 | -1,495 | -690.27 | -1,182 | -999.97 | Upgrade |
Interest & Investment Income | 4.96 | 5.01 | 39.67 | 41.05 | 9.09 | 29.36 | Upgrade |
Currency Exchange Gain (Loss) | -1,321 | -15,795 | -18,404 | -159.74 | 210.01 | -354.06 | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | - | 0 | - | -1.65 | Upgrade |
EBT Excluding Unusual Items | 9,630 | 4,484 | -11,972 | 2,098 | -937.22 | 548.15 | Upgrade |
Gain (Loss) on Sale of Assets | -7.55 | - | - | - | 0.8 | - | Upgrade |
Asset Writedown | - | - | -2.12 | - | - | - | Upgrade |
Pretax Income | 9,623 | 4,484 | -11,974 | 2,098 | -936.42 | 548.15 | Upgrade |
Income Tax Expense | 2,864 | 3,135 | -2,541 | 1,086 | 163.72 | -392.9 | Upgrade |
Earnings From Continuing Operations | 6,759 | 1,349 | -9,433 | 1,012 | -1,100 | 941.04 | Upgrade |
Minority Interest in Earnings | - | - | 0 | 0.04 | 0 | 0.02 | Upgrade |
Net Income | 6,759 | 1,349 | -9,433 | 1,012 | -1,100 | 941.06 | Upgrade |
Net Income to Common | 6,759 | 1,349 | -9,433 | 1,012 | -1,100 | 941.06 | Upgrade |
Shares Outstanding (Basic) | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 | Upgrade |
Shares Outstanding (Diluted) | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 5.18 | 1.03 | -7.23 | 0.78 | -0.84 | 0.72 | Upgrade |
EPS (Diluted) | 5.18 | 1.03 | -7.23 | 0.78 | -0.84 | 0.72 | Upgrade |
Free Cash Flow | 17,087 | 11,859 | -4,697 | 867.48 | -1,958 | -1,266 | Upgrade |
Free Cash Flow Per Share | 13.10 | 9.09 | -3.60 | 0.67 | -1.50 | -0.97 | Upgrade |
Dividend Per Share | - | - | - | 0.150 | - | 0.100 | Upgrade |
Gross Margin | 8.60% | 12.29% | 8.74% | 7.22% | 4.71% | 8.84% | Upgrade |
Operating Margin | 5.36% | 8.91% | 4.30% | 2.50% | 0.03% | 3.19% | Upgrade |
Profit Margin | 2.09% | 0.43% | -5.15% | 0.87% | -1.34% | 1.60% | Upgrade |
Free Cash Flow Margin | 5.28% | 3.78% | -2.56% | 0.74% | -2.38% | -2.16% | Upgrade |
EBITDA | 18,451 | 28,927 | 8,801 | 3,731 | 794.63 | 2,569 | Upgrade |
EBITDA Margin | 5.70% | 9.22% | 4.80% | 3.20% | 0.97% | 4.38% | Upgrade |
D&A For EBITDA | 1,101 | 999.54 | 914.12 | 824.33 | 768.98 | 694.35 | Upgrade |
EBIT | 17,351 | 27,927 | 7,887 | 2,907 | 25.65 | 1,874 | Upgrade |
EBIT Margin | 5.36% | 8.91% | 4.30% | 2.50% | 0.03% | 3.19% | Upgrade |
Effective Tax Rate | 29.77% | 69.92% | - | 51.75% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.