Eterna Plc (NGX:ETERNA)

Eterna Balance Sheet

Financials in millions NGN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	20,363	4,749	5,939	6,895	11,160	6,426
Cash & Short-Term Investments	20,363	4,749	5,939	6,895	11,160	6,426
Cash Growth	732.80%	-20.02%	-13.88%	-38.21%	73.66%	212.51%
Accounts Receivable	3,660	5,874	8,349	4,080	3,278	2,245
Other Receivables	5,047	196.62	0.21	2,104	4,146	4,224
Receivables	8,983	6,310	8,618	6,333	7,509	6,469
Inventory	33,680	57,980	23,669	27,242	11,190	12,038
Prepaid Expenses	542.86	274.4	200.99	149.97	130.79	85.73
Other Current Assets	1,530	6,631	10,993	2,298	9,584	5,908
Total Current Assets	65,098	75,945	49,420	42,918	39,574	30,926
Property, Plant & Equipment	16,823	15,674	16,619	13,833	14,026	14,466
Long-Term Investments	575.38	575.38	575.38	575.38	575.38	625.38
Other Intangible Assets	254.08	-	0.12	18.55	40.57	64.45
Long-Term Deferred Tax Assets	-	-	808.36	2,296	-	-
Other Long-Term Assets	-0	-	-	-	-	-
Total Assets	82,750	92,195	67,423	59,640	54,216	46,082

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	4,856	6,000	1,920	9,335	7,567	9,273
Accrued Expenses	3,207	2,088	1,500	890.1	2,027	1,214
Short-Term Debt	-	-	4,303	-	407.18	1,190
Current Portion of Long-Term Debt	21,755	59,857	37,339	43,230	26,429	18,867
Current Income Taxes Payable	2,892	1,799	1,672	977.48	704.78	247.02
Current Unearned Revenue	1,758	723.13	976.46	446.09	309	620
Other Current Liabilities	6,986	2,431	2,879	1,048	2,081	222.69
Total Current Liabilities	41,454	72,899	50,589	55,927	39,525	31,634
Long-Term Debt	7,698	9,457	11,733	-	-	1,060
Long-Term Leases	-	-	-	-	-	147.66
Long-Term Deferred Tax Liabilities	1,835	1,835	-	-	1,365	951.21
Other Long-Term Liabilities	232.97	235.71	250.03	211.84	194.98	170.87
Total Liabilities	51,221	84,427	62,572	56,138	41,086	33,964

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	1,093	652.07	652.07	652.07	652.07	652.07
Additional Paid-In Capital	24,325	5,796	5,796	5,796	5,796	5,796
Retained Earnings	6,111	1,319	-1,598	-2,946	6,682	5,670
Comprehensive Income & Other	-0	-	-	-	-	-
Total Common Equity	31,529	7,768	4,850	3,502	13,131	12,118
Minority Interest	-0	-0	-0	-0	-0	0.04
Shareholders' Equity	31,529	7,768	4,850	3,502	13,131	12,118
Total Liabilities & Equity	82,750	92,195	67,423	59,640	54,216	46,082

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	29,454	69,314	53,375	43,230	26,836	21,265
Net Cash (Debt)	-9,091	-64,565	-47,436	-36,335	-15,676	-14,839
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-5.21	-49.51	-36.37	-27.86	-12.02	-11.38
Filing Date Shares Outstanding	2,186	1,304	1,304	1,304	1,304	1,304
Total Common Shares Outstanding	2,186	1,304	1,304	1,304	1,304	1,304
Working Capital	23,644	3,046	-1,169	-13,009	48.67	-707.72
Book Value Per Share	14.42	5.96	3.72	2.69	10.07	9.29
Tangible Book Value	31,275	7,768	4,850	3,483	13,090	12,054
Tangible Book Value Per Share	14.31	5.96	3.72	2.67	10.04	9.24
Land	2,943	2,763	2,478	2,478	2,478	5,930
Buildings	5,522	5,405	4,819	4,606	4,406	-
Machinery	14,069	13,240	12,220	10,374	9,699	9,418
Construction In Progress	1,159	1,100	2,627	915.14	1,007	1,664

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 2, 2026

Data Sources Report a data error