Fidson Healthcare Plc (NGX:FIDSON)
Nigeria
· Delayed Price · Currency is NGN 22.85
+0.85 (3.86%)
At close: May 2, 2025
Fidson Healthcare Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 7,993 | 5,779 | 3,608 | 4,187 | 3,720 | 1,205 | Upgrade
|
| Depreciation & Amortization | 1,769 | 1,668 | 1,267 | 985.88 | 801.24 | 814.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.44 | -0.91 | -8.29 | -34.23 | -83.26 | -8.79 | Upgrade
|
| Asset Writedown & Restructuring Costs | 200 | - | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 301.44 | 301.44 | 227.78 | -45.85 | 245.05 | 276.03 | Upgrade
|
| Other Operating Activities | 10,195 | 5,916 | 1,903 | 1,211 | 1,576 | 1,934 | Upgrade
|
| Change in Accounts Receivable | -10,275 | -621.83 | -1,866 | -1,224 | -248.6 | 532.44 | Upgrade
|
| Change in Inventory | -7,070 | -7,825 | -1,750 | -3,452 | -4,291 | -3,405 | Upgrade
|
| Change in Accounts Payable | 2,703 | 1,295 | 2,060 | 2,569 | 2,270 | 914.28 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -165.06 | 814.6 | Upgrade
|
| Change in Other Net Operating Assets | 3,473 | -7,017 | -3,893 | -456.17 | 1,056 | -193.84 | Upgrade
|
| Operating Cash Flow | 9,288 | -505.29 | 1,548 | 3,740 | 4,880 | 2,882 | Upgrade
|
| Operating Cash Flow Growth | - | - | -58.62% | -23.36% | 69.34% | - | Upgrade
|
| Capital Expenditures | -4,348 | -3,693 | -4,446 | -6,614 | -2,646 | -1,985 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.87 | 2.97 | 17.38 | 1,182 | 570.17 | 21.36 | Upgrade
|
| Sale (Purchase) of Intangibles | -249.23 | -175.49 | -83.92 | -57.35 | -38.55 | -33.56 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 272.03 | Upgrade
|
| Other Investing Activities | 73.48 | 44.95 | 19.7 | 63.38 | 36.82 | 5.86 | Upgrade
|
| Investing Cash Flow | -4,519 | -3,821 | -4,492 | -5,425 | -2,078 | -1,805 | Upgrade
|
| Short-Term Debt Issued | - | 15,647 | 10,000 | 850 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 8,300 | 11,105 | 5,707 | 3,500 | 6,768 | Upgrade
|
| Total Debt Issued | 32,683 | 23,947 | 21,105 | 6,557 | 3,500 | 6,768 | Upgrade
|
| Short-Term Debt Repaid | - | -10,000 | -3,000 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -9,686 | -3,662 | -2,020 | -5,886 | -2,673 | Upgrade
|
| Total Debt Repaid | -19,870 | -19,686 | -6,662 | -2,020 | -5,886 | -2,673 | Upgrade
|
| Net Debt Issued (Repaid) | 12,813 | 4,261 | 14,443 | 4,537 | -2,386 | 4,095 | Upgrade
|
| Common Dividends Paid | -1,377 | -1,377 | -1,270 | -1,043 | -512.59 | -312.94 | Upgrade
|
| Other Financing Activities | -7,160 | -4,916 | -2,049 | -1,680 | -1,173 | -1,334 | Upgrade
|
| Financing Cash Flow | 4,276 | -2,031 | 11,124 | 1,814 | -4,071 | 2,448 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2,477 | - | - | - | -8.04 | -309.35 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -9,325 | - | - | - | 2,270 | -0 | Upgrade
|
| Net Cash Flow | -2,757 | -6,357 | 8,180 | 128.64 | 992.93 | 3,216 | Upgrade
|
| Free Cash Flow | 4,940 | -4,198 | -2,898 | -2,873 | 2,234 | 897.42 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 148.96% | - | Upgrade
|
| Free Cash Flow Margin | 4.92% | -4.99% | -5.46% | -7.07% | 7.24% | 4.91% | Upgrade
|
| Free Cash Flow Per Share | 2.16 | -1.83 | -1.26 | -1.25 | 0.97 | 0.39 | Upgrade
|
| Cash Interest Paid | 4,949 | 4,949 | 2,049 | 1,700 | 1,222 | 1,334 | Upgrade
|
| Cash Income Tax Paid | 839.09 | 839.09 | 1,396 | 1,375 | 116.04 | 95.47 | Upgrade
|
| Levered Free Cash Flow | -1,080 | -6,051 | -4,535 | -4,246 | -1,061 | -2,150 | Upgrade
|
| Unlevered Free Cash Flow | 2,928 | -2,617 | -3,221 | -3,138 | -297.33 | -1,317 | Upgrade
|
| Change in Net Working Capital | 7,213 | 12,030 | 5,739 | 2,586 | 2,026 | 2,043 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.