Guinness Nigeria Plc (NGX:GUINNESS)
416.00
0.00 (0.00%)
At close: Nov 6, 2026
Guinness Nigeria Balance Sheet
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 1,397 | 6,969 | 45,804 | 92,125 | 69,104 | 35,869 |
Cash & Short-Term Investments | 1,397 | 6,969 | 45,804 | 92,125 | 69,104 | 35,869 |
Cash Growth | -91.27% | -84.78% | -50.28% | 33.31% | 92.66% | 580.46% |
Accounts Receivable | 35,294 | 31,040 | 12,218 | 10,009 | 9,747 | 12,398 |
Other Receivables | 6,966 | 7,310 | 1,007 | 1,964 | 1,039 | 1,622 |
Receivables | 42,260 | 38,351 | 13,226 | 11,973 | 10,786 | 14,019 |
Inventory | 66,524 | 46,998 | 43,068 | 34,470 | 32,001 | 21,461 |
Prepaid Expenses | 13,562 | 19,455 | 350.49 | 1,643 | 587.85 | 404.94 |
Restricted Cash | 589.35 | 155 | 1,107 | 1,592 | 1,830 | 2,982 |
Other Current Assets | - | - | - | - | 3,293 | - |
Total Current Assets | 124,332 | 111,928 | 103,556 | 141,803 | 117,601 | 74,736 |
Property, Plant & Equipment | 141,160 | 126,899 | 101,453 | 99,395 | 98,054 | 94,669 |
Other Intangible Assets | 6,013 | 6,350 | 481.12 | 549.95 | 0.33 | 2.09 |
Long-Term Deferred Tax Assets | - | - | 20,641 | - | - | - |
Other Long-Term Assets | - | - | - | - | 4.76 | - |
Total Assets | 271,505 | 245,177 | 226,130 | 241,748 | 215,660 | 169,407 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Accounts Payable | 65,395 | 83,183 | 50,723 | 96,789 | 51,949 | 47,818 |
Accrued Expenses | - | 69.6 | - | 136.48 | 200.21 | 165.2 |
Short-Term Debt | 32,426 | 36,067 | 814.15 | 45,830 | 21,897 | 6,779 |
Current Portion of Long-Term Debt | 2,222 | 1,296 | 39,319 | 17,925 | 9,412 | 9,214 |
Current Portion of Leases | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 293.39 |
Current Income Taxes Payable | 11,158 | 2,940 | 2,504 | 5,257 | 8,740 | 992.99 |
Current Unearned Revenue | 3,814 | 5,141 | 2,743 | 1,590 | 1,866 | 715.94 |
Other Current Liabilities | 69,695 | 62,012 | 126,366 | 16,143 | 19,667 | 16,980 |
Total Current Liabilities | 184,711 | 190,709 | 222,469 | 183,671 | 113,733 | 82,959 |
Long-Term Debt | 6,361 | 7,079 | - | - | - | - |
Long-Term Leases | 165.96 | 146.44 | 135.33 | 154.27 | 177.14 | 184.31 |
Long-Term Unearned Revenue | 540.09 | 796.65 | - | - | - | - |
Pension & Post-Retirement Benefits | 1,653 | 1,474 | 1,364 | 1,019 | 1,328 | 1,099 |
Long-Term Deferred Tax Liabilities | 13,773 | 1,647 | - | 479.14 | 10,443 | 10,877 |
Total Liabilities | 207,204 | 201,853 | 223,969 | 185,324 | 125,681 | 95,120 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Common Stock | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 |
Additional Paid-In Capital | 47,447 | 47,447 | 47,447 | 47,447 | 47,447 | 47,447 |
Retained Earnings | 15,759 | -5,218 | -46,381 | 7,882 | 41,437 | 25,744 |
Shareholders' Equity | 64,301 | 43,324 | 2,161 | 56,425 | 89,979 | 74,287 |
Total Liabilities & Equity | 271,505 | 245,177 | 226,130 | 241,748 | 215,660 | 169,407 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Total Debt | 41,176 | 44,588 | 40,268 | 63,910 | 31,487 | 16,471 |
Net Cash (Debt) | -39,779 | -37,619 | 5,536 | 28,214 | 37,617 | 19,398 |
Net Cash Growth | - | - | -80.38% | -25.00% | 93.92% | - |
Net Cash Per Share | -18.16 | -17.17 | 2.53 | 12.88 | 17.17 | 8.86 |
Filing Date Shares Outstanding | 2,190 | 2,190 | 2,190 | 2,190 | 2,190 | 2,190 |
Total Common Shares Outstanding | 2,190 | 2,190 | 2,190 | 2,190 | 2,190 | 2,190 |
Working Capital | -60,379 | -78,781 | -118,914 | -41,868 | 3,868 | -8,223 |
Book Value Per Share | 29.36 | 19.78 | 0.99 | 25.76 | 41.08 | 33.91 |
Tangible Book Value | 58,288 | 36,974 | 1,680 | 55,875 | 89,979 | 74,284 |
Tangible Book Value Per Share | 26.61 | 16.88 | 0.77 | 25.51 | 41.08 | 33.91 |
Land | 9,086 | 9,086 | 9,914 | 9,160 | 8,328 | 8,328 |
Buildings | 35,070 | 35,019 | 26,163 | 25,574 | 21,024 | 20,980 |
Machinery | 137,770 | 137,166 | 112,654 | 114,453 | 109,536 | 109,909 |
Construction In Progress | 22,637 | 9,337 | 6,203 | 2,748 | 11,424 | 4,248 |