Infinity Trust Mortgage Bank Plc (NGX: INFINITY)
Nigeria
· Delayed Price · Currency is NGN 7.00
0.00 (0.00%)
At close: Dec 2, 2024
INFINITY Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 3,316 | 2,539 | 1,806 | 1,396 | 1,023 | 1,081 | Upgrade
|
| Interest Paid on Deposits | 1,005 | 663.19 | 385.39 | 257.04 | 206.39 | 189.68 | Upgrade
|
| Net Interest Income | 2,311 | 1,876 | 1,421 | 1,139 | 817.03 | 891.36 | Upgrade
|
| Net Interest Income Growth (YoY) | 32.58% | 32.07% | 24.72% | 39.41% | -8.34% | 42.62% | Upgrade
|
| Other Non-Interest Income | 689.72 | 364.04 | 290.49 | 361.7 | 291.83 | 302.23 | Upgrade
|
| Total Non-Interest Income | 689.72 | 364.04 | 290.49 | 361.7 | 291.83 | 302.23 | Upgrade
|
| Non-Interest Income Growth (YoY) | 120.51% | 25.32% | -19.69% | 23.94% | -3.44% | 12.78% | Upgrade
|
| Revenues Before Loan Losses | 3,001 | 2,240 | 1,711 | 1,501 | 1,109 | 1,194 | Upgrade
|
| Provision for Loan Losses | 106.72 | 66.45 | 18.09 | 21.91 | 18.54 | 9.12 | Upgrade
|
| Revenue | 2,894 | 2,174 | 1,693 | 1,479 | 1,090 | 1,184 | Upgrade
|
| Revenue Growth (YoY) | 42.35% | 28.40% | 14.49% | 35.63% | -7.95% | 25.48% | Upgrade
|
| Salaries and Employee Benefits | 309.9 | 253.92 | 212.74 | 224.86 | 205.05 | 235.56 | Upgrade
|
| Occupancy Expenses | 89.82 | 76.92 | 80.27 | 72.72 | 60 | 108.1 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.53 | 9.47 | 9.24 | 7.42 | 5.65 | 5.63 | Upgrade
|
| Selling, General & Administrative | 166.27 | 177.35 | 118.06 | 97.7 | - | 26.74 | Upgrade
|
| Other Non-Interest Expense | 595.52 | 452.79 | 425.56 | 419.16 | 354.56 | 364.08 | Upgrade
|
| Total Non-Interest Expense | 1,171 | 970.44 | 845.88 | 821.86 | 625.26 | 740.09 | Upgrade
|
| EBT Excluding Unusual Items | 1,723 | 1,203 | 847.11 | 656.93 | 465.06 | 444.38 | Upgrade
|
| Pretax Income | 1,723 | 1,203 | 847.11 | 656.93 | 465.06 | 444.38 | Upgrade
|
| Income Tax Expense | 201.63 | 202.93 | 213.63 | 114.44 | 53.95 | 44.24 | Upgrade
|
| Net Income | 1,521 | 1,000 | 633.48 | 542.49 | 411.11 | 400.14 | Upgrade
|
| Preferred Dividends & Other Adjustments | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Net Income to Common | 1,479 | 958.37 | 591.48 | 500.49 | 369.11 | 358.14 | Upgrade
|
| Net Income Growth | 68.86% | 57.92% | 16.77% | 31.96% | 2.74% | 22.28% | Upgrade
|
| Basic Shares Outstanding | 4,170 | 4,170 | 4,170 | 4,170 | 4,170 | 4,170 | Upgrade
|
| Diluted Shares Outstanding | 4,170 | 4,170 | 4,170 | 4,170 | 4,170 | 4,170 | Upgrade
|
| EPS (Basic) | 0.35 | 0.23 | 0.14 | 0.12 | 0.09 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.23 | 0.14 | 0.12 | 0.09 | 0.09 | Upgrade
|
| EPS Growth | 72.25% | 62.06% | 18.17% | 35.59% | 3.06% | 25.57% | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.060 | 0.050 | 0.040 | 0.035 | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | 20.00% | 25.00% | 14.29% | 16.67% | Upgrade
|
| Effective Tax Rate | 11.70% | 16.86% | 25.22% | 17.42% | 11.60% | 9.96% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.