LASACO Assurance Plc (NGX: LASACO)
Nigeria
· Delayed Price · Currency is NGN 2.550
0.00 (0.00%)
At close: Nov 22, 2024
LASACO Assurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 22,176 | 18,294 | 13,470 | 8,187 | 7,013 | 5,904 | Upgrade
|
| Total Interest & Dividend Income | 1,695 | 1,350 | 356.21 | 656.17 | 575.73 | 836.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.17 | 107.01 | -10.42 | 47.96 | 168.35 | -186.63 | Upgrade
|
| Other Revenue | 460.4 | 458.42 | -0.11 | 985.6 | 1,042 | 816.52 | Upgrade
|
| Total Revenue | 24,312 | 20,210 | 13,816 | 9,876 | 8,799 | 7,370 | Upgrade
|
| Revenue Growth (YoY) | 25.13% | 46.28% | 39.89% | 12.24% | 19.40% | 21.78% | Upgrade
|
| Policy Benefits | 22,233 | 17,796 | 11,172 | 4,069 | 3,480 | 2,352 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 1,614 | 1,093 | 1,013 | Upgrade
|
| Amortization of Goodwill & Intangibles | 33.86 | 32.89 | 0.02 | - | - | - | Upgrade
|
| Depreciation & Amortization | 461.73 | 486.96 | 324.81 | - | - | - | Upgrade
|
| Selling, General & Administrative | 2,359 | 1,352 | 918.98 | 4,609 | 3,932 | 3,568 | Upgrade
|
| Other Operating Expenses | -12.72 | 129.6 | 138.65 | 110.71 | 126.97 | 3.46 | Upgrade
|
| Total Operating Expenses | 26,266 | 20,982 | 13,895 | 10,760 | 8,907 | 7,158 | Upgrade
|
| Operating Income | -1,954 | -771.71 | -79.2 | -883.5 | -107.46 | 211.28 | Upgrade
|
| Interest Expense | - | -4.32 | -1.89 | -17.94 | -17.28 | -38.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,260 | 2,370 | 831.59 | 618.06 | 865.45 | 167.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -52.24 | -52.24 | 132.11 | 149.5 | 122.21 | 50.7 | Upgrade
|
| EBT Excluding Unusual Items | 2,257 | 1,542 | 882.62 | -133.88 | 862.93 | 391.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.41 | 11.79 | -7.23 | 7.57 | 1.87 | 1.37 | Upgrade
|
| Asset Writedown | 126.41 | 126.41 | 703.9 | 406.17 | -175.26 | -48.85 | Upgrade
|
| Pretax Income | 2,385 | 1,680 | 1,579 | 279.85 | 689.54 | 344.33 | Upgrade
|
| Income Tax Expense | 442.97 | 362.57 | 61.68 | 18.47 | 10.18 | 28.58 | Upgrade
|
| Net Income | 1,942 | 1,318 | 1,518 | 261.38 | 679.36 | 315.75 | Upgrade
|
| Net Income to Common | 1,942 | 1,318 | 1,518 | 261.38 | 679.36 | 315.75 | Upgrade
|
| Net Income Growth | -5.44% | -13.18% | 480.61% | -61.52% | 115.16% | -57.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,840 | 1,834 | 1,834 | 1,834 | 1,834 | 1,834 | Upgrade
|
| Shares Outstanding (Diluted) | 1,840 | 1,834 | 1,834 | 1,834 | 1,834 | 1,834 | Upgrade
|
| Shares Change (YoY) | 2.79% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.06 | 0.72 | 0.83 | 0.14 | 0.37 | 0.17 | Upgrade
|
| EPS (Diluted) | 1.06 | 0.72 | 0.83 | 0.14 | 0.37 | 0.17 | Upgrade
|
| EPS Growth | -8.01% | -13.18% | 480.61% | -61.52% | 115.41% | -57.17% | Upgrade
|
| Free Cash Flow | 2,263 | -2,422 | -1,280 | -519.13 | 948.89 | 836.94 | Upgrade
|
| Free Cash Flow Per Share | 1.23 | -1.32 | -0.70 | -0.28 | 0.52 | 0.46 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | - | 0.100 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | 0% | Upgrade
|
| Operating Margin | -8.04% | -3.82% | -0.57% | -8.95% | -1.22% | 2.87% | Upgrade
|
| Profit Margin | 7.99% | 6.52% | 10.98% | 2.65% | 7.72% | 4.28% | Upgrade
|
| Free Cash Flow Margin | 9.31% | -11.98% | -9.26% | -5.26% | 10.78% | 11.36% | Upgrade
|
| EBITDA | -1,491 | -284.75 | 245.61 | -579.43 | 114.46 | 296.49 | Upgrade
|
| EBITDA Margin | -6.13% | -1.41% | 1.78% | -5.87% | 1.30% | 4.02% | Upgrade
|
| D&A For EBITDA | 462.7 | 486.96 | 324.81 | 304.07 | 221.91 | 85.21 | Upgrade
|
| EBIT | -1,954 | -771.71 | -79.2 | -883.5 | -107.46 | 211.28 | Upgrade
|
| EBIT Margin | -8.04% | -3.82% | -0.57% | -8.95% | -1.22% | 2.87% | Upgrade
|
| Effective Tax Rate | 18.57% | 21.58% | 3.91% | 6.60% | 1.48% | 8.30% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.