Learn Africa Plc (NGX:LEARNAFRCA)
Nigeria · Delayed Price · Currency is NGN 9.20
-0.30 (-3.16%)
At close: Feb 12, 2026
Learn Africa Cash Flow Statement
Financials in millions NGN. Fiscal year is April - March.
Millions NGN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 788.3 | 474.98 | 11.2 | 429.53 | 401.58 | 161.08 |
Depreciation & Amortization | 259.73 | 146.81 | 110.79 | 95.32 | 87.1 | 89.37 |
Other Amortization | 11.82 | 11.82 | 7.4 | 4 | 10.2 | 6.65 |
Loss (Gain) From Sale of Assets | -0.5 | -0.5 | -1.65 | -3.98 | -8.88 | 0.21 |
Asset Writedown & Restructuring Costs | -31 | -31 | -40 | -15 | -40.14 | 106.15 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.02 |
Provision & Write-off of Bad Debts | 163.03 | 163.03 | 439.47 | 108.22 | 72.59 | 30.7 |
Other Operating Activities | 1,127 | 255.81 | 58.97 | 0.13 | -28.83 | -55.82 |
Change in Accounts Receivable | 84.36 | 84.36 | -150.09 | 802.51 | -680.45 | 71.5 |
Change in Inventory | -527.63 | -527.63 | -534.75 | -217.22 | -15.5 | 355.7 |
Change in Accounts Payable | 358.02 | 358.02 | -44.86 | -64.16 | 193.03 | -646.91 |
Change in Other Net Operating Assets | -5.79 | -5.79 | -4.94 | -1.03 | -13.04 | -9.64 |
Operating Cash Flow | 2,227 | 929.89 | -148.47 | 1,138 | -22.35 | 108.96 |
Operating Cash Flow Growth | 223.76% | - | - | - | - | - |
Capital Expenditures | -502.26 | -116.47 | -186.07 | -183.3 | -124.76 | -6.4 |
Sale of Property, Plant & Equipment | 12.42 | 0.5 | 10.44 | 4.03 | 4.13 | 0.75 |
Sale (Purchase) of Intangibles | -12.73 | -12.73 | -8.65 | - | -2 | -11.5 |
Sale (Purchase) of Real Estate | - | - | - | - | 79.64 | 319.1 |
Other Investing Activities | -35.27 | -43.32 | -18.64 | -25.72 | -16.76 | -21.48 |
Investing Cash Flow | -537.84 | -172.02 | -202.92 | -204.99 | -59.75 | 280.47 |
Short-Term Debt Issued | - | 300 | 300 | 2.29 | - | - |
Total Debt Issued | 300 | 300 | 300 | 2.29 | - | - |
Short-Term Debt Repaid | - | -300 | -302.29 | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | -7.96 |
Total Debt Repaid | -300 | -300 | -302.29 | - | - | -7.96 |
Net Debt Issued (Repaid) | - | - | -2.29 | 2.29 | - | -7.96 |
Common Dividends Paid | -270.01 | - | -192.86 | -154.29 | -115.72 | -38.57 |
Other Financing Activities | 11.34 | -19.17 | -20.22 | -0.36 | -36.11 | -12.04 |
Financing Cash Flow | -258.67 | -19.17 | -215.36 | -152.37 | -151.82 | -58.57 |
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | -0 | - | - |
Net Cash Flow | 1,431 | 738.7 | -566.75 | 780.94 | -233.93 | 330.85 |
Free Cash Flow | 1,725 | 813.43 | -334.53 | 955 | -147.11 | 102.55 |
Free Cash Flow Growth | 240.47% | - | - | - | - | - |
Free Cash Flow Margin | 29.14% | 15.69% | -8.19% | 27.50% | -3.98% | 4.29% |
Free Cash Flow Per Share | 1.99 | 0.94 | -0.39 | 1.10 | -0.17 | 0.12 |
Cash Interest Paid | - | 30.51 | 29.86 | 14.23 | 36.11 | 12.04 |
Cash Income Tax Paid | 356.06 | 124.46 | 265.59 | 178.29 | 180.37 | 190.66 |
Levered Free Cash Flow | 1,775 | 831.32 | -327.07 | 948.51 | -99.88 | 209.5 |
Unlevered Free Cash Flow | 1,775 | 850.39 | -308.4 | 957.4 | -91.47 | 216.24 |
Change in Working Capital | -91.05 | -91.05 | -734.65 | 520.1 | -515.97 | -229.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.