Livestock Feeds Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,700	18,150	12,360	5,550	3,270	6,450
Market Cap Growth	18.97%	46.84%	122.70%	69.73%	-49.30%	54.68%
Enterprise Value	20,361	22,048	15,032	8,150	5,299	8,031
Last Close Price	6.90	6.05	4.12	1.85	1.09	2.15
PE Ratio	-	-	6.39	-	-	15.01
PS Ratio	0.55	0.48	0.30	0.27	0.20	0.44
PB Ratio	47.55	41.70	3.65	3.83	1.95	2.58
P/TBV Ratio	62.11	54.46	3.82	4.43	2.27	2.61
P/FCF Ratio	1.40	1.22	-	-	0.66	-
P/OCF Ratio	1.36	1.19	292.68	-	0.63	-
EV/Sales Ratio	0.54	0.58	0.36	0.40	0.32	0.55
EV/EBITDA Ratio	31.58	37.07	3.07	13.00	23.17	7.75
EV/EBIT Ratio	60.13	65.11	3.21	17.77	77.63	9.22
EV/FCF Ratio	1.37	1.49	-	-	1.07	-
Debt / Equity Ratio	0.68	0.68	4.12	7.08	2.13	2.98
Debt / EBITDA Ratio	0.46	0.46	2.85	16.37	15.08	7.19
Debt / FCF Ratio	0.02	0.02	-	-	0.72	-
Net Debt / Equity Ratio	-0.78	-0.78	3.77	6.66	1.83	2.83
Net Debt / EBITDA Ratio	-0.57	-0.57	2.61	15.42	13.47	6.84
Net Debt / FCF Ratio	-0.02	-0.02	-16.92	-1.62	0.62	-1.45
Asset Turnover	2.25	2.25	2.27	1.96	1.80	1.69
Inventory Turnover	2.71	2.71	2.32	2.40	2.17	1.75
Quick Ratio	0.09	0.09	0.07	0.07	0.24	0.05
Current Ratio	0.86	0.86	1.07	1.01	1.10	1.21
Return on Equity (ROE)	-154.42%	-154.42%	80.02%	-14.70%	-39.31%	18.78%
Return on Assets (ROA)	1.26%	1.26%	15.95%	2.75%	0.47%	6.29%
Return on Invested Capital (ROIC)	9.60%	4.17%	23.38%	5.78%	0.95%	9.78%
Return on Capital Employed (ROCE)	27.40%	27.40%	122.60%	31.60%	4.10%	34.20%
Earnings Yield	-14.25%	-16.25%	15.65%	-4.14%	-25.14%	6.66%
FCF Yield	71.61%	81.67%	-6.10%	-107.56%	151.47%	-75.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.