Livestock Feeds Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,250	18,150	12,360	5,550	3,270	6,450
Market Cap Growth	-28.95%	46.84%	122.70%	69.73%	-49.30%	54.68%
Enterprise Value	19,911	22,048	15,032	8,150	5,299	8,031
Last Close Price	6.75	6.05	4.12	1.85	1.09	2.15
PE Ratio	-	-	6.39	-	-	15.01
PS Ratio	0.54	0.48	0.30	0.27	0.20	0.44
PB Ratio	52.23	46.81	3.65	3.83	1.95	2.58
P/TBV Ratio	70.88	63.53	3.82	4.43	2.27	2.61
P/FCF Ratio	1.36	1.22	-	-	0.66	-
P/OCF Ratio	1.33	1.19	292.68	-	0.63	-
EV/Sales Ratio	0.53	0.58	0.36	0.40	0.32	0.55
EV/EBITDA Ratio	29.66	35.48	3.07	13.00	23.17	7.75
EV/EBIT Ratio	54.53	60.38	3.21	17.77	77.63	9.22
EV/FCF Ratio	1.34	1.49	-	-	1.07	-
Debt / Equity Ratio	0.76	0.76	4.12	7.08	2.13	2.98
Debt / EBITDA Ratio	0.44	0.44	2.85	16.37	15.08	7.19
Debt / FCF Ratio	0.02	0.02	-	-	0.72	-
Net Debt / Equity Ratio	-0.87	-0.87	3.77	6.66	1.83	2.83
Net Debt / EBITDA Ratio	-0.55	-0.55	2.61	15.42	13.47	6.84
Net Debt / FCF Ratio	-0.02	-0.02	-16.92	-1.62	0.62	-1.45
Asset Turnover	2.25	2.25	2.27	1.96	1.80	1.69
Inventory Turnover	2.71	2.71	2.32	2.40	2.17	1.75
Quick Ratio	0.08	0.08	0.07	0.07	0.24	0.05
Current Ratio	0.86	0.86	1.07	1.01	1.10	1.21
Return on Equity (ROE)	-158.89%	-158.89%	80.02%	-14.70%	-39.31%	18.78%
Return on Assets (ROA)	1.36%	1.36%	15.95%	2.75%	0.47%	6.29%
Return on Invested Capital (ROIC)	10.43%	4.51%	23.38%	5.78%	0.95%	9.78%
Return on Capital Employed (ROCE)	32.90%	32.90%	124.70%	31.60%	4.10%	34.20%
Earnings Yield	-14.80%	-16.51%	15.65%	-4.14%	-25.14%	6.66%
FCF Yield	73.29%	81.77%	-6.10%	-107.56%	151.47%	-75.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.