Livestock Feeds Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,850	18,150	12,360	5,550	3,270	6,450
Market Cap Growth	8.90%	46.84%	122.70%	69.73%	-49.30%	54.68%
Enterprise Value	23,369	22,048	15,032	8,150	5,299	8,031
Last Close Price	7.95	6.05	4.12	1.85	1.09	2.15
PE Ratio	-	-	6.39	-	-	15.01
PS Ratio	0.69	0.48	0.30	0.27	0.20	0.44
PB Ratio	21.31	46.81	3.65	3.83	1.95	2.58
P/TBV Ratio	23.12	63.53	3.82	4.43	2.27	2.61
P/FCF Ratio	2.62	1.22	-	-	0.66	-
P/OCF Ratio	2.56	1.19	292.68	-	0.63	-
EV/Sales Ratio	0.68	0.58	0.36	0.40	0.32	0.55
EV/EBITDA Ratio	27.81	35.48	3.07	13.00	23.17	7.75
EV/EBIT Ratio	44.19	60.38	3.21	17.77	77.63	9.22
EV/FCF Ratio	2.57	1.49	-	-	1.07	-
Debt / Equity Ratio	0.76	0.76	4.12	7.08	2.13	2.98
Debt / EBITDA Ratio	0.44	0.44	2.85	16.37	15.08	7.19
Debt / FCF Ratio	0.02	0.02	-	-	0.72	-
Net Debt / Equity Ratio	-0.87	-0.87	3.77	6.66	1.83	2.83
Net Debt / EBITDA Ratio	-0.55	-0.55	2.61	15.42	13.47	6.84
Net Debt / FCF Ratio	-0.02	-0.02	-16.92	-1.62	0.62	-1.45
Asset Turnover	2.25	2.25	2.27	1.96	1.80	1.69
Inventory Turnover	2.71	2.71	2.32	2.40	2.17	1.75
Quick Ratio	0.08	0.08	0.07	0.07	0.24	0.05
Current Ratio	0.86	0.86	1.07	1.01	1.10	1.21
Return on Equity (ROE)	-158.89%	-158.89%	80.02%	-14.70%	-39.31%	18.78%
Return on Assets (ROA)	1.36%	1.36%	15.95%	2.75%	0.47%	6.29%
Return on Invested Capital (ROIC)	10.43%	4.51%	23.38%	5.78%	0.95%	9.78%
Return on Capital Employed (ROCE)	32.90%	32.90%	124.70%	31.60%	4.10%	34.20%
Earnings Yield	-9.66%	-16.51%	15.65%	-4.14%	-25.14%	6.66%
FCF Yield	38.16%	81.77%	-6.10%	-107.56%	151.47%	-75.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.