McNichols PLC (NGX:MCNICHOLS)
Nigeria · Delayed Price · Currency is NGN 2.700
-0.050 (-1.82%)
At close: Nov 25, 2025
McNichols Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,314 | 5,802 | 1,595 | 834.02 | 773.56 | 732.09 | Upgrade | |
Revenue Growth (YoY) | 25.62% | 263.85% | 91.20% | 7.82% | 5.66% | 13.79% | Upgrade |
Cost of Revenue | 5,705 | 5,331 | 1,405 | 704.65 | 661.34 | 607.24 | Upgrade |
Gross Profit | 608.99 | 470.66 | 189.99 | 129.36 | 112.22 | 124.85 | Upgrade |
Selling, General & Admin | 387.56 | 366.67 | 154.96 | 108.14 | 95.36 | 101.19 | Upgrade |
Other Operating Expenses | -4.51 | -4.51 | -3.53 | -1.54 | -3.06 | -2.72 | Upgrade |
Operating Expenses | 383.05 | 362.16 | 151.42 | 106.6 | 92.3 | 98.47 | Upgrade |
Operating Income | 225.94 | 108.5 | 38.56 | 22.76 | 19.91 | 26.38 | Upgrade |
Interest Expense | -5.22 | -6.73 | -10.15 | -11.57 | -13.49 | -10.38 | Upgrade |
Interest & Investment Income | 49.94 | 49.94 | 17.92 | 14.38 | 11.15 | 3.86 | Upgrade |
Other Non Operating Income (Expenses) | 1.42 | - | - | - | - | 0 | Upgrade |
Pretax Income | 272.07 | 151.71 | 46.33 | 25.57 | 17.58 | 19.87 | Upgrade |
Income Tax Expense | 42.43 | 35.95 | 10.26 | 5.81 | 3.28 | 2.09 | Upgrade |
Net Income | 229.64 | 115.76 | 36.07 | 19.76 | 14.3 | 17.78 | Upgrade |
Net Income to Common | 229.64 | 115.76 | 36.07 | 19.76 | 14.3 | 17.78 | Upgrade |
Net Income Growth | 135.26% | 220.98% | 82.51% | 38.22% | -19.60% | 3.81% | Upgrade |
Shares Outstanding (Basic) | 1,104 | 1,117 | 1,117 | 719 | 719 | 719 | Upgrade |
Shares Outstanding (Diluted) | 1,104 | 1,117 | 1,117 | 719 | 719 | 719 | Upgrade |
Shares Change (YoY) | -22.00% | - | 55.38% | -0.00% | - | - | Upgrade |
EPS (Basic) | 0.21 | 0.10 | 0.03 | 0.03 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | 0.21 | 0.10 | 0.03 | 0.03 | 0.02 | 0.02 | Upgrade |
EPS Growth | 201.60% | 220.98% | 17.46% | 38.23% | -11.60% | -5.58% | Upgrade |
Free Cash Flow | 87.95 | 17.77 | -8.07 | 66.78 | 71.57 | -121.86 | Upgrade |
Free Cash Flow Per Share | 0.08 | 0.02 | -0.01 | 0.09 | 0.10 | -0.17 | Upgrade |
Dividend Per Share | 0.040 | 0.040 | 0.020 | 0.010 | 0.014 | 0.014 | Upgrade |
Dividend Growth | 100.00% | 100.00% | 100.00% | -26.47% | - | - | Upgrade |
Gross Margin | 9.64% | 8.11% | 11.91% | 15.51% | 14.51% | 17.05% | Upgrade |
Operating Margin | 3.58% | 1.87% | 2.42% | 2.73% | 2.57% | 3.60% | Upgrade |
Profit Margin | 3.64% | 1.99% | 2.26% | 2.37% | 1.85% | 2.43% | Upgrade |
Free Cash Flow Margin | 1.39% | 0.31% | -0.51% | 8.01% | 9.25% | -16.64% | Upgrade |
EBITDA | 291.92 | 166.39 | 69.1 | 59.44 | 69.68 | 69.78 | Upgrade |
EBITDA Margin | 4.62% | 2.87% | 4.33% | 7.13% | 9.01% | 9.53% | Upgrade |
D&A For EBITDA | 65.98 | 57.9 | 30.53 | 36.67 | 49.76 | 43.4 | Upgrade |
EBIT | 225.94 | 108.5 | 38.56 | 22.76 | 19.91 | 26.38 | Upgrade |
EBIT Margin | 3.58% | 1.87% | 2.42% | 2.73% | 2.57% | 3.60% | Upgrade |
Effective Tax Rate | 15.60% | 23.69% | 22.16% | 22.71% | 18.67% | 10.51% | Upgrade |
Advertising Expenses | - | 19.61 | 3.05 | 3.43 | 4.05 | 4.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.