McNichols PLC (NGX: MCNICHOLS)
Nigeria
· Delayed Price · Currency is NGN 1.400
0.00 (0.00%)
At close: Nov 20, 2024
McNichols Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,027 | 1,595 | 834.02 | 773.56 | 732.09 | 643.38 | Upgrade
|
| Revenue Growth (YoY) | 365.14% | 91.20% | 7.82% | 5.66% | 13.79% | -18.24% | Upgrade
|
| Cost of Revenue | 4,570 | 1,405 | 704.65 | 661.34 | 607.24 | 541.02 | Upgrade
|
| Gross Profit | 456.4 | 189.99 | 129.36 | 112.22 | 124.85 | 102.36 | Upgrade
|
| Selling, General & Admin | 339.83 | 154.96 | 108.14 | 95.36 | 101.19 | 85.86 | Upgrade
|
| Other Operating Expenses | -3.53 | -3.53 | -1.54 | -3.06 | -2.72 | -3.03 | Upgrade
|
| Operating Expenses | 336.29 | 151.42 | 106.6 | 92.3 | 98.47 | 82.83 | Upgrade
|
| Operating Income | 120.11 | 38.56 | 22.76 | 19.91 | 26.38 | 19.54 | Upgrade
|
| Interest Expense | -8.62 | -10.15 | -11.57 | -13.49 | -10.38 | -33.37 | Upgrade
|
| Interest & Investment Income | 17.92 | 17.92 | 14.38 | 11.15 | 3.86 | 32.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.26 | - | - | - | 0 | - | Upgrade
|
| Pretax Income | 130.67 | 46.33 | 25.57 | 17.58 | 19.87 | 18.77 | Upgrade
|
| Income Tax Expense | 33.06 | 10.26 | 5.81 | 3.28 | 2.09 | 1.64 | Upgrade
|
| Net Income | 97.61 | 36.07 | 19.76 | 14.3 | 17.78 | 17.13 | Upgrade
|
| Net Income to Common | 97.61 | 36.07 | 19.76 | 14.3 | 17.78 | 17.13 | Upgrade
|
| Net Income Growth | 214.79% | 82.51% | 38.22% | -19.60% | 3.81% | -56.35% | Upgrade
|
| Shares Outstanding (Basic) | 1,415 | 1,117 | 719 | 719 | 719 | 719 | Upgrade
|
| Shares Outstanding (Diluted) | 1,415 | 1,117 | 719 | 719 | 719 | 719 | Upgrade
|
| Shares Change (YoY) | 58.04% | 55.38% | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 99.18% | 17.46% | 38.23% | -11.60% | -5.59% | -56.35% | Upgrade
|
| Free Cash Flow | 64.37 | -8.07 | 66.78 | 71.57 | -121.86 | 69.01 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.01 | 0.09 | 0.10 | -0.17 | 0.10 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.010 | 0.014 | 0.014 | 0.014 | Upgrade
|
| Dividend Growth | - | 100.00% | -26.47% | 0% | 0% | -40.09% | Upgrade
|
| Gross Margin | 9.08% | 11.91% | 15.51% | 14.51% | 17.05% | 15.91% | Upgrade
|
| Operating Margin | 2.39% | 2.42% | 2.73% | 2.57% | 3.60% | 3.04% | Upgrade
|
| Profit Margin | 1.94% | 2.26% | 2.37% | 1.85% | 2.43% | 2.66% | Upgrade
|
| Free Cash Flow Margin | 1.28% | -0.51% | 8.01% | 9.25% | -16.65% | 10.73% | Upgrade
|
| EBITDA | 172.38 | 69.1 | 59.44 | 69.68 | 69.78 | 65.07 | Upgrade
|
| EBITDA Margin | 3.43% | 4.33% | 7.13% | 9.01% | 9.53% | 10.11% | Upgrade
|
| D&A For EBITDA | 52.27 | 30.53 | 36.67 | 49.76 | 43.4 | 45.54 | Upgrade
|
| EBIT | 120.11 | 38.56 | 22.76 | 19.91 | 26.38 | 19.54 | Upgrade
|
| EBIT Margin | 2.39% | 2.42% | 2.73% | 2.57% | 3.60% | 3.04% | Upgrade
|
| Effective Tax Rate | 25.30% | 22.16% | 22.71% | 18.67% | 10.51% | 8.74% | Upgrade
|
| Advertising Expenses | - | 3.05 | 3.43 | 4.05 | 4.6 | 3.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.