McNichols PLC (NGX:MCNICHOLS)
Nigeria
· Delayed Price · Currency is NGN 1.800
+0.100 (5.88%)
At close: May 7, 2025
McNichols Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,050 | 5,802 | 1,595 | 834.02 | 773.56 | 732.09 | Upgrade
|
| Revenue Growth (YoY) | 139.28% | 263.85% | 91.20% | 7.82% | 5.66% | 13.79% | Upgrade
|
| Cost of Revenue | 5,570 | 5,331 | 1,405 | 704.65 | 661.34 | 607.24 | Upgrade
|
| Gross Profit | 480.64 | 470.66 | 189.99 | 129.36 | 112.22 | 124.85 | Upgrade
|
| Selling, General & Admin | 358.22 | 366.67 | 154.96 | 108.14 | 95.36 | 101.19 | Upgrade
|
| Other Operating Expenses | -4.51 | -4.51 | -3.53 | -1.54 | -3.06 | -2.72 | Upgrade
|
| Operating Expenses | 353.71 | 362.16 | 151.42 | 106.6 | 92.3 | 98.47 | Upgrade
|
| Operating Income | 126.93 | 108.5 | 38.56 | 22.76 | 19.91 | 26.38 | Upgrade
|
| Interest Expense | -6.26 | -6.73 | -10.15 | -11.57 | -13.49 | -10.38 | Upgrade
|
| Interest & Investment Income | 49.94 | 49.94 | 17.92 | 14.38 | 11.15 | 3.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | - | - | - | - | 0 | Upgrade
|
| Pretax Income | 170.55 | 151.71 | 46.33 | 25.57 | 17.58 | 19.87 | Upgrade
|
| Income Tax Expense | 39.43 | 35.95 | 10.26 | 5.81 | 3.28 | 2.09 | Upgrade
|
| Net Income | 131.12 | 115.76 | 36.07 | 19.76 | 14.3 | 17.78 | Upgrade
|
| Net Income to Common | 131.12 | 115.76 | 36.07 | 19.76 | 14.3 | 17.78 | Upgrade
|
| Net Income Growth | 118.49% | 220.98% | 82.51% | 38.22% | -19.60% | 3.81% | Upgrade
|
| Shares Outstanding (Basic) | 1,097 | 1,117 | 1,117 | 719 | 719 | 719 | Upgrade
|
| Shares Outstanding (Diluted) | 1,097 | 1,117 | 1,117 | 719 | 719 | 719 | Upgrade
|
| Shares Change (YoY) | -9.83% | - | 55.38% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 0.12 | 0.10 | 0.03 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.10 | 0.03 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 142.32% | 220.98% | 17.46% | 38.23% | -11.60% | -5.58% | Upgrade
|
| Free Cash Flow | 82.05 | 17.77 | -8.07 | 66.78 | 71.57 | -121.86 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.02 | -0.01 | 0.09 | 0.10 | -0.17 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.010 | 0.014 | 0.014 | Upgrade
|
| Dividend Growth | - | - | 100.00% | -26.47% | - | - | Upgrade
|
| Gross Margin | 7.94% | 8.11% | 11.91% | 15.51% | 14.51% | 17.05% | Upgrade
|
| Operating Margin | 2.10% | 1.87% | 2.42% | 2.73% | 2.57% | 3.60% | Upgrade
|
| Profit Margin | 2.17% | 1.99% | 2.26% | 2.37% | 1.85% | 2.43% | Upgrade
|
| Free Cash Flow Margin | 1.36% | 0.31% | -0.51% | 8.01% | 9.25% | -16.64% | Upgrade
|
| EBITDA | 191.61 | 166.39 | 69.1 | 59.44 | 69.68 | 69.78 | Upgrade
|
| EBITDA Margin | 3.17% | 2.87% | 4.33% | 7.13% | 9.01% | 9.53% | Upgrade
|
| D&A For EBITDA | 64.69 | 57.9 | 30.53 | 36.67 | 49.76 | 43.4 | Upgrade
|
| EBIT | 126.93 | 108.5 | 38.56 | 22.76 | 19.91 | 26.38 | Upgrade
|
| EBIT Margin | 2.10% | 1.87% | 2.42% | 2.73% | 2.57% | 3.60% | Upgrade
|
| Effective Tax Rate | 23.12% | 23.69% | 22.16% | 22.71% | 18.67% | 10.51% | Upgrade
|
| Advertising Expenses | - | 19.61 | 3.05 | 3.43 | 4.05 | 4.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.