Mecure Industries PLC (NGX:MECURE)
Nigeria · Delayed Price · Currency is NGN 104.00
0.00 (0.00%)
At close: Jan 29, 2026
Mecure Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 75,819 | 46,027 | 31,759 | 26,642 | 20,698 | 17,418 | Upgrade | |
Revenue Growth (YoY) | 87.68% | 44.92% | 19.21% | 28.72% | 18.83% | 10.15% | Upgrade |
Cost of Revenue | 50,829 | 31,623 | 21,770 | 18,113 | 14,069 | 11,906 | Upgrade |
Gross Profit | 24,990 | 14,403 | 9,989 | 8,529 | 6,629 | 5,512 | Upgrade |
Selling, General & Admin | 8,535 | 6,348 | 3,944 | 3,273 | 3,093 | 3,117 | Upgrade |
Other Operating Expenses | 383.54 | -27.81 | -17.1 | - | - | - | Upgrade |
Operating Expenses | 8,918 | 6,320 | 3,927 | 3,273 | 3,093 | 3,117 | Upgrade |
Operating Income | 16,072 | 8,083 | 6,062 | 5,256 | 3,535 | 2,395 | Upgrade |
Interest Expense | -8,539 | -4,903 | -2,345 | -1,304 | -1,611 | -1,345 | Upgrade |
Interest & Investment Income | 41.68 | 41.68 | 18.47 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -283.56 | -75.27 | -46.24 | -170.47 | -130.55 | -104.19 | Upgrade |
EBT Excluding Unusual Items | 7,291 | 3,147 | 3,690 | 3,781 | 1,794 | 946.33 | Upgrade |
Pretax Income | 7,447 | 3,303 | 3,690 | 3,781 | 1,794 | 946.33 | Upgrade |
Income Tax Expense | 2,217 | 974.13 | 776.31 | 1,172 | 1,121 | 287.84 | Upgrade |
Net Income | 5,229 | 2,329 | 2,913 | 2,609 | 672.73 | 658.48 | Upgrade |
Net Income to Common | 5,229 | 2,329 | 2,913 | 2,609 | 672.73 | 658.48 | Upgrade |
Net Income Growth | 110.48% | -20.07% | 11.66% | 287.84% | 2.16% | 116.67% | Upgrade |
Shares Outstanding (Basic) | 4,000 | 4,000 | 4,000 | 683 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 4,000 | 4,000 | 4,000 | 683 | 20 | 20 | Upgrade |
Shares Change (YoY) | -0.48% | - | 485.37% | 3316.66% | - | - | Upgrade |
EPS (Basic) | 1.31 | 0.58 | 0.73 | 3.82 | 33.64 | 32.92 | Upgrade |
EPS (Diluted) | 1.31 | 0.58 | 0.73 | 3.82 | 33.64 | 32.92 | Upgrade |
EPS Growth | 111.49% | -20.07% | -80.92% | -88.65% | 2.16% | 116.67% | Upgrade |
Free Cash Flow | -19,821 | -10,166 | -10,267 | -3,233 | -971.09 | -2,080 | Upgrade |
Free Cash Flow Per Share | -4.96 | -2.54 | -2.57 | -4.73 | -48.55 | -103.99 | Upgrade |
Dividend Per Share | 0.150 | 0.150 | 0.150 | - | - | - | Upgrade |
Gross Margin | 32.96% | 31.29% | 31.45% | 32.01% | 32.03% | 31.65% | Upgrade |
Operating Margin | 21.20% | 17.56% | 19.09% | 19.73% | 17.08% | 13.75% | Upgrade |
Profit Margin | 6.90% | 5.06% | 9.17% | 9.79% | 3.25% | 3.78% | Upgrade |
Free Cash Flow Margin | -26.14% | -22.09% | -32.33% | -12.13% | -4.69% | -11.94% | Upgrade |
EBITDA | 21,284 | 11,347 | 7,804 | 6,560 | 4,563 | 3,107 | Upgrade |
EBITDA Margin | 28.07% | 24.65% | 24.57% | 24.62% | 22.04% | 17.84% | Upgrade |
D&A For EBITDA | 5,212 | 3,263 | 1,742 | 1,304 | 1,027 | 712.17 | Upgrade |
EBIT | 16,072 | 8,083 | 6,062 | 5,256 | 3,535 | 2,395 | Upgrade |
EBIT Margin | 21.20% | 17.56% | 19.09% | 19.73% | 17.08% | 13.75% | Upgrade |
Effective Tax Rate | 29.78% | 29.49% | 21.04% | 31.00% | 62.50% | 30.42% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.