Mecure Industries PLC (NGX:MECURE)
Nigeria · Delayed Price · Currency is NGN 94.90
0.00 (0.00%)
At close: Jun 4, 2026
Mecure Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84,553 | 77,693 | 46,027 | 31,759 | 26,642 | 20,698 | |
Revenue Growth (YoY) | 65.02% | 68.80% | 44.92% | 19.21% | 28.72% | 18.83% |
Cost of Revenue | 56,312 | 52,054 | 31,623 | 21,770 | 18,113 | 14,069 |
Gross Profit | 28,241 | 25,639 | 14,403 | 9,989 | 8,529 | 6,629 |
Selling, General & Admin | 9,973 | 9,381 | 6,348 | 3,944 | 3,273 | 3,093 |
Other Operating Expenses | 12.47 | -27.35 | -27.81 | -17.1 | - | - |
Operating Expenses | 9,985 | 9,354 | 6,320 | 3,927 | 3,273 | 3,093 |
Operating Income | 18,256 | 16,286 | 8,083 | 6,062 | 5,256 | 3,535 |
Interest Expense | -9,006 | -8,276 | -4,903 | -2,345 | -1,304 | -1,611 |
Interest & Investment Income | 139.72 | 139.72 | 41.68 | 18.47 | - | - |
Other Non Operating Income (Expenses) | -354.51 | -217.06 | -75.27 | -46.24 | -170.47 | -130.55 |
EBT Excluding Unusual Items | 9,035 | 7,933 | 3,147 | 3,690 | 3,781 | 1,794 |
Pretax Income | 9,035 | 7,933 | 3,303 | 3,690 | 3,781 | 1,794 |
Income Tax Expense | 1,801 | 1,470 | 974.13 | 776.31 | 1,172 | 1,121 |
Net Income | 7,235 | 6,463 | 2,329 | 2,913 | 2,609 | 672.73 |
Net Income to Common | 7,235 | 6,463 | 2,329 | 2,913 | 2,609 | 672.73 |
Net Income Growth | 220.70% | 177.52% | -20.07% | 11.66% | 287.84% | 2.16% |
Shares Outstanding (Basic) | 4,000 | 4,000 | 4,000 | 4,000 | 683 | 20 |
Shares Outstanding (Diluted) | 4,000 | 4,000 | 4,000 | 4,000 | 683 | 20 |
Shares Change (YoY) | - | - | - | 485.37% | 3316.66% | - |
EPS (Basic) | 1.81 | 1.62 | 0.58 | 0.73 | 3.82 | 33.64 |
EPS (Diluted) | 1.81 | 1.62 | 0.58 | 0.73 | 3.82 | 33.64 |
EPS Growth | 220.70% | 177.52% | -20.07% | -80.92% | -88.65% | 2.16% |
Free Cash Flow | -12,933 | -12,483 | -10,166 | -10,267 | -3,233 | -971.09 |
Free Cash Flow Per Share | -3.23 | -3.12 | -2.54 | -2.57 | -4.73 | -48.55 |
Dividend Per Share | 0.320 | 0.320 | 0.150 | 0.150 | - | - |
Dividend Growth | 113.33% | 113.33% | - | - | - | - |
Gross Margin | 33.40% | 33.00% | 31.29% | 31.45% | 32.01% | 32.03% |
Operating Margin | 21.59% | 20.96% | 17.56% | 19.09% | 19.73% | 17.08% |
Profit Margin | 8.56% | 8.32% | 5.06% | 9.17% | 9.79% | 3.25% |
Free Cash Flow Margin | -15.30% | -16.07% | -22.09% | -32.33% | -12.13% | -4.69% |
EBITDA | 24,195 | 21,973 | 11,347 | 7,804 | 6,560 | 4,563 |
EBITDA Margin | 28.62% | 28.28% | 24.65% | 24.57% | 24.62% | 22.04% |
D&A For EBITDA | 5,939 | 5,688 | 3,263 | 1,742 | 1,304 | 1,027 |
EBIT | 18,256 | 16,286 | 8,083 | 6,062 | 5,256 | 3,535 |
EBIT Margin | 21.59% | 20.96% | 17.56% | 19.09% | 19.73% | 17.08% |
Effective Tax Rate | 19.93% | 18.53% | 29.49% | 21.04% | 31.00% | 62.50% |