Meyer Plc (NGX:MEYER)
9.25
0.00 (0.00%)
At close: Feb 27, 2025
Meyer Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 3,118 | 2,267 | 1,435 | 1,118 | 827.6 | Upgrade
|
Revenue Growth (YoY) | 37.57% | 57.96% | 28.35% | 35.10% | -25.18% | Upgrade
|
Cost of Revenue | 2,053 | 1,381 | 1,019 | 730.5 | 474.34 | Upgrade
|
Gross Profit | 1,066 | 886.09 | 415.67 | 387.6 | 353.26 | Upgrade
|
Selling, General & Admin | 865.64 | 704.13 | 565.65 | 482.99 | 562.77 | Upgrade
|
Other Operating Expenses | -26.51 | -8.72 | -27 | -73.15 | -41.3 | Upgrade
|
Operating Expenses | 839.13 | 695.41 | 538.65 | 409.83 | 521.47 | Upgrade
|
Operating Income | 226.51 | 190.67 | -122.98 | -22.23 | -168.22 | Upgrade
|
Interest Expense | -2.55 | -4.19 | -1.99 | -1 | -9.27 | Upgrade
|
Interest & Investment Income | 251.51 | 159.63 | 82.75 | 83.41 | 71.12 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | - | - | -0 | - | Upgrade
|
EBT Excluding Unusual Items | 475.47 | 346.11 | -42.22 | 60.17 | -106.36 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -1.53 | -41.54 | Upgrade
|
Gain (Loss) on Sale of Assets | 12.61 | 4.78 | 24.98 | 1.63 | 1,785 | Upgrade
|
Pretax Income | 488.07 | 350.9 | -17.24 | 60.26 | 1,638 | Upgrade
|
Income Tax Expense | 163.5 | 114.93 | -410.85 | 26.6 | 520.37 | Upgrade
|
Earnings From Continuing Operations | 324.57 | 235.96 | 393.61 | 33.66 | 1,118 | Upgrade
|
Minority Interest in Earnings | -0 | -0 | 0 | 0 | 0 | Upgrade
|
Net Income | 324.56 | 235.96 | 393.62 | 33.67 | 1,118 | Upgrade
|
Net Income to Common | 324.56 | 235.96 | 393.62 | 33.67 | 1,118 | Upgrade
|
Net Income Growth | 37.55% | -40.05% | 1069.11% | -96.99% | - | Upgrade
|
Shares Outstanding (Basic) | 498 | 502 | 498 | 481 | 497 | Upgrade
|
Shares Outstanding (Diluted) | 498 | 502 | 498 | 481 | 497 | Upgrade
|
Shares Change (YoY) | -0.86% | 0.76% | 3.59% | -3.20% | 9.66% | Upgrade
|
EPS (Basic) | 0.65 | 0.47 | 0.79 | 0.07 | 2.25 | Upgrade
|
EPS (Diluted) | 0.65 | 0.47 | 0.79 | 0.07 | 2.25 | Upgrade
|
EPS Growth | 38.74% | -40.51% | 1028.57% | -96.89% | - | Upgrade
|
Free Cash Flow | -1.58 | 63.99 | -167.9 | -323.64 | -2,346 | Upgrade
|
Free Cash Flow Per Share | -0.00 | 0.13 | -0.34 | -0.67 | -4.72 | Upgrade
|
Dividend Per Share | - | 0.300 | - | - | - | Upgrade
|
Gross Margin | 34.17% | 39.09% | 28.97% | 34.67% | 42.68% | Upgrade
|
Operating Margin | 7.26% | 8.41% | -8.57% | -1.99% | -20.33% | Upgrade
|
Profit Margin | 10.41% | 10.41% | 27.43% | 3.01% | 135.09% | Upgrade
|
Free Cash Flow Margin | -0.05% | 2.82% | -11.70% | -28.95% | -283.46% | Upgrade
|
EBITDA | 252.38 | 203.31 | -112.13 | -6.5 | -156.76 | Upgrade
|
EBITDA Margin | 8.09% | 8.97% | -7.81% | -0.58% | -18.94% | Upgrade
|
D&A For EBITDA | 25.87 | 12.64 | 10.85 | 15.73 | 11.46 | Upgrade
|
EBIT | 226.51 | 190.67 | -122.98 | -22.23 | -168.22 | Upgrade
|
EBIT Margin | 7.26% | 8.41% | -8.57% | -1.99% | -20.33% | Upgrade
|
Effective Tax Rate | 33.50% | 32.75% | - | 44.14% | 31.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.