Meyer Plc (NGX: MEYER)
Nigeria
· Delayed Price · Currency is NGN 7.67
0.00 (0.00%)
At close: Nov 29, 2024
Meyer Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,806 | 2,267 | 1,435 | 1,118 | 827.6 | 1,106 | Upgrade
|
| Revenue Growth (YoY) | 48.28% | 57.96% | 28.35% | 35.10% | -25.18% | 14.02% | Upgrade
|
| Cost of Revenue | 1,680 | 1,381 | 1,019 | 730.5 | 474.34 | 712.17 | Upgrade
|
| Gross Profit | 1,126 | 886.09 | 415.67 | 387.6 | 353.26 | 393.95 | Upgrade
|
| Selling, General & Admin | 833.16 | 704.13 | 565.65 | 482.99 | 562.77 | 527.34 | Upgrade
|
| Other Operating Expenses | -10.23 | -8.72 | -27 | -73.15 | -41.3 | -21.08 | Upgrade
|
| Operating Expenses | 822.92 | 695.41 | 538.65 | 409.83 | 521.47 | 506.26 | Upgrade
|
| Operating Income | 303.03 | 190.67 | -122.98 | -22.23 | -168.22 | -112.31 | Upgrade
|
| Interest Expense | -3.35 | -4.19 | -1.99 | -1 | -9.27 | -18.04 | Upgrade
|
| Interest & Investment Income | 216.61 | 159.63 | 82.75 | 83.41 | 71.12 | 120.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 516.29 | 346.11 | -42.22 | 60.17 | -106.36 | -10 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.53 | -41.54 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.61 | 4.78 | 24.98 | 1.63 | 1,785 | 2.69 | Upgrade
|
| Pretax Income | 528.9 | 350.9 | -17.24 | 60.26 | 1,638 | -7.18 | Upgrade
|
| Income Tax Expense | 175.45 | 114.93 | -410.85 | 26.6 | 520.37 | 6.42 | Upgrade
|
| Earnings From Continuing Operations | 353.44 | 235.96 | 393.61 | 33.66 | 1,118 | -13.6 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income | 353.44 | 235.96 | 393.62 | 33.67 | 1,118 | -13.59 | Upgrade
|
| Net Income to Common | 353.44 | 235.96 | 393.62 | 33.67 | 1,118 | -13.59 | Upgrade
|
| Net Income Growth | -34.54% | -40.05% | 1069.11% | -96.99% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 502 | 502 | 498 | 481 | 497 | 453 | Upgrade
|
| Shares Outstanding (Diluted) | 502 | 502 | 498 | 481 | 497 | 453 | Upgrade
|
| Shares Change (YoY) | 0.76% | 0.76% | 3.59% | -3.20% | 9.66% | -9.14% | Upgrade
|
| EPS (Basic) | 0.70 | 0.47 | 0.79 | 0.07 | 2.25 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.47 | 0.79 | 0.07 | 2.25 | -0.03 | Upgrade
|
| EPS Growth | -35.03% | -40.51% | 1028.57% | -96.89% | - | - | Upgrade
|
| Free Cash Flow | -18.59 | 63.99 | -167.9 | -323.64 | -2,346 | 1,695 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.13 | -0.34 | -0.67 | -4.72 | 3.74 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | - | - | - | - | Upgrade
|
| Gross Margin | 40.13% | 39.09% | 28.97% | 34.67% | 42.68% | 35.62% | Upgrade
|
| Operating Margin | 10.80% | 8.41% | -8.57% | -1.99% | -20.33% | -10.15% | Upgrade
|
| Profit Margin | 12.60% | 10.41% | 27.43% | 3.01% | 135.09% | -1.23% | Upgrade
|
| Free Cash Flow Margin | -0.66% | 2.82% | -11.70% | -28.95% | -283.46% | 153.28% | Upgrade
|
| EBITDA | 324.43 | 203.31 | -112.13 | -6.5 | -156.76 | -98.12 | Upgrade
|
| EBITDA Margin | 11.56% | 8.97% | -7.81% | -0.58% | -18.94% | -8.87% | Upgrade
|
| D&A For EBITDA | 21.4 | 12.64 | 10.85 | 15.73 | 11.46 | 14.18 | Upgrade
|
| EBIT | 303.03 | 190.67 | -122.98 | -22.23 | -168.22 | -112.31 | Upgrade
|
| EBIT Margin | 10.80% | 8.41% | -8.57% | -1.99% | -20.33% | -10.15% | Upgrade
|
| Effective Tax Rate | 33.17% | 32.75% | - | 44.14% | 31.76% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.