Morison Industries Plc (NGX:MORISON)
Nigeria
· Delayed Price · Currency is NGN 3.220
0.00 (0.00%)
At close: Jul 4, 2025
Morison Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 346.09 | 287.18 | 145.23 | 154.86 | 140.61 | 121.97 | Upgrade
| |
Revenue Growth (YoY) | 135.80% | 97.75% | -6.22% | 10.13% | 15.29% | 41.64% | Upgrade
|
Cost of Revenue | 244.62 | 211.46 | 121.6 | 132.87 | 108.44 | 110.22 | Upgrade
|
Gross Profit | 101.47 | 75.72 | 23.62 | 21.99 | 32.17 | 11.74 | Upgrade
|
Selling, General & Admin | 192.35 | 179.15 | 156.69 | 168.06 | 159.27 | 152.92 | Upgrade
|
Other Operating Expenses | -73.55 | -76.2 | -55.07 | -58.77 | -46.92 | -38.81 | Upgrade
|
Operating Expenses | 118.8 | 102.95 | 101.62 | 109.29 | 112.36 | 114.11 | Upgrade
|
Operating Income | -17.32 | -27.23 | -77.99 | -87.3 | -80.19 | -102.36 | Upgrade
|
Interest Expense | -19.6 | -19.6 | -19.74 | -19.6 | -15.55 | -5.56 | Upgrade
|
Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - | Upgrade
|
EBT Excluding Unusual Items | -36.92 | -46.83 | -97.73 | -106.9 | -95.74 | -107.92 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 2.28 | 0.99 | Upgrade
|
Other Unusual Items | - | - | - | 0.49 | - | - | Upgrade
|
Pretax Income | -36.92 | -46.83 | -97.73 | -106.41 | -93.46 | -106.93 | Upgrade
|
Income Tax Expense | - | - | 0.99 | 1.07 | 0.47 | 0.39 | Upgrade
|
Net Income | -36.92 | -46.83 | -98.72 | -107.48 | -93.93 | -107.32 | Upgrade
|
Net Income to Common | -36.92 | -46.83 | -98.72 | -107.48 | -93.93 | -107.32 | Upgrade
|
Shares Outstanding (Basic) | 866 | 990 | 989 | 989 | 989 | 989 | Upgrade
|
Shares Outstanding (Diluted) | 866 | 990 | 989 | 989 | 989 | 989 | Upgrade
|
Shares Change (YoY) | -19.53% | 0.09% | - | - | - | - | Upgrade
|
EPS (Basic) | -0.04 | -0.05 | -0.10 | -0.11 | -0.09 | -0.11 | Upgrade
|
EPS (Diluted) | -0.04 | -0.05 | -0.10 | -0.11 | -0.09 | -0.11 | Upgrade
|
Free Cash Flow | - | -29.54 | - | 12.17 | -45.91 | -53.96 | Upgrade
|
Free Cash Flow Per Share | - | -0.03 | - | 0.01 | -0.05 | -0.06 | Upgrade
|
Gross Margin | 29.32% | 26.37% | 16.27% | 14.20% | 22.88% | 9.63% | Upgrade
|
Operating Margin | -5.01% | -9.48% | -53.70% | -56.38% | -57.03% | -83.93% | Upgrade
|
Profit Margin | -10.67% | -16.31% | -67.98% | -69.41% | -66.80% | -87.99% | Upgrade
|
Free Cash Flow Margin | - | -10.29% | - | 7.86% | -32.65% | -44.24% | Upgrade
|
EBITDA | 15.54 | 5.8 | -44.27 | -48.64 | -48.84 | -70.39 | Upgrade
|
EBITDA Margin | 4.49% | 2.02% | -30.48% | -31.41% | -34.74% | -57.71% | Upgrade
|
D&A For EBITDA | 32.86 | 33.03 | 33.72 | 38.66 | 31.35 | 31.97 | Upgrade
|
EBIT | -17.32 | -27.23 | -77.99 | -87.3 | -80.19 | -102.36 | Upgrade
|
EBIT Margin | -5.01% | -9.48% | -53.70% | -56.38% | -57.03% | -83.93% | Upgrade
|
Advertising Expenses | - | 0.94 | 1.5 | 7.94 | 6.27 | 2.51 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.