Morison Industries Plc (NGX:MORISON)
Nigeria · Delayed Price · Currency is NGN 3.220
0.00 (0.00%)
At close: Oct 30, 2025
Morison Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 441.95 | 287.18 | 145.23 | 154.86 | 140.61 | 121.97 | Upgrade | |
Revenue Growth (YoY) | 84.55% | 97.75% | -6.22% | 10.13% | 15.29% | 41.64% | Upgrade |
Cost of Revenue | 285.87 | 211.54 | 121.6 | 132.87 | 108.44 | 110.22 | Upgrade |
Gross Profit | 156.08 | 75.64 | 23.62 | 21.99 | 32.17 | 11.74 | Upgrade |
Selling, General & Admin | 242.67 | 203.69 | 156.69 | 168.06 | 159.27 | 152.92 | Upgrade |
Other Operating Expenses | -80.9 | -69.23 | -56.83 | -58.77 | -46.92 | -38.81 | Upgrade |
Operating Expenses | 161.76 | 134.46 | 99.86 | 109.29 | 112.36 | 114.11 | Upgrade |
Operating Income | -5.68 | -58.83 | -76.23 | -87.3 | -80.19 | -102.36 | Upgrade |
Interest Expense | -19.6 | -19.6 | -19.74 | -19.6 | -15.55 | -5.56 | Upgrade |
Interest & Investment Income | 2.34 | 2.34 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -22.95 | -76.09 | -95.97 | -106.9 | -95.74 | -107.92 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.28 | 0.99 | Upgrade |
Asset Writedown | -0.87 | -0.87 | -1.76 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 0.49 | - | - | Upgrade |
Pretax Income | -23.82 | -76.96 | -97.73 | -106.41 | -93.46 | -106.93 | Upgrade |
Income Tax Expense | 1.79 | 1.79 | 0.99 | 1.07 | 0.47 | 0.39 | Upgrade |
Net Income | -25.6 | -78.75 | -98.72 | -107.48 | -93.93 | -107.32 | Upgrade |
Net Income to Common | -25.6 | -78.75 | -98.72 | -107.48 | -93.93 | -107.32 | Upgrade |
Shares Outstanding (Basic) | 746 | 989 | 989 | 989 | 989 | 989 | Upgrade |
Shares Outstanding (Diluted) | 746 | 989 | 989 | 989 | 989 | 989 | Upgrade |
Shares Change (YoY) | -39.57% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.03 | -0.08 | -0.10 | -0.11 | -0.09 | -0.11 | Upgrade |
EPS (Diluted) | -0.03 | -0.08 | -0.10 | -0.11 | -0.09 | -0.11 | Upgrade |
Free Cash Flow | 15.33 | 2.92 | 4.17 | 12.17 | -45.91 | -53.96 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.00 | 0.01 | -0.05 | -0.06 | Upgrade |
Gross Margin | 35.32% | 26.34% | 16.27% | 14.20% | 22.88% | 9.63% | Upgrade |
Operating Margin | -1.29% | -20.48% | -52.49% | -56.38% | -57.03% | -83.93% | Upgrade |
Profit Margin | -5.79% | -27.42% | -67.98% | -69.41% | -66.80% | -87.99% | Upgrade |
Free Cash Flow Margin | 3.47% | 1.01% | 2.87% | 7.86% | -32.65% | -44.24% | Upgrade |
EBITDA | 27.32 | -25.77 | -42.43 | -48.64 | -48.84 | -70.39 | Upgrade |
EBITDA Margin | 6.18% | -8.97% | -29.22% | -31.41% | -34.74% | -57.71% | Upgrade |
D&A For EBITDA | 33 | 33.05 | 33.8 | 38.66 | 31.35 | 31.97 | Upgrade |
EBIT | -5.68 | -58.83 | -76.23 | -87.3 | -80.19 | -102.36 | Upgrade |
EBIT Margin | -1.29% | -20.48% | -52.49% | -56.38% | -57.03% | -83.93% | Upgrade |
Advertising Expenses | - | 2.41 | 1.5 | 7.94 | 6.27 | 2.51 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.