Morison Industries Plc (NGX: MORISON)
Nigeria
· Delayed Price · Currency is NGN 3.610
0.00 (0.00%)
At close: Jan 24, 2025
Morison Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 287.18 | 287.18 | 145.23 | 154.86 | 140.61 | 121.97 | Upgrade
|
| Revenue Growth (YoY) | 97.75% | 97.75% | -6.22% | 10.13% | 15.29% | 41.64% | Upgrade
|
| Cost of Revenue | 209.73 | 209.73 | 121.6 | 132.87 | 108.44 | 110.22 | Upgrade
|
| Gross Profit | 77.45 | 77.45 | 23.62 | 21.99 | 32.17 | 11.74 | Upgrade
|
| Selling, General & Admin | 180.88 | 180.88 | 156.69 | 168.06 | 159.27 | 152.92 | Upgrade
|
| Other Operating Expenses | -76.2 | -76.2 | -55.07 | -58.77 | -46.92 | -38.81 | Upgrade
|
| Operating Expenses | 104.68 | 104.68 | 101.62 | 109.29 | 112.36 | 114.11 | Upgrade
|
| Operating Income | -27.23 | -27.23 | -77.99 | -87.3 | -80.19 | -102.36 | Upgrade
|
| Interest Expense | -19.6 | -19.6 | -19.74 | -19.6 | -15.55 | -5.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -46.83 | -46.83 | -97.73 | -106.9 | -95.74 | -107.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2.28 | 0.99 | Upgrade
|
| Other Unusual Items | - | - | - | 0.49 | - | - | Upgrade
|
| Pretax Income | -46.83 | -46.83 | -97.73 | -106.41 | -93.46 | -106.93 | Upgrade
|
| Income Tax Expense | - | - | 0.99 | 1.07 | 0.47 | 0.39 | Upgrade
|
| Net Income | -46.83 | -46.83 | -98.72 | -107.48 | -93.93 | -107.32 | Upgrade
|
| Net Income to Common | -46.83 | -46.83 | -98.72 | -107.48 | -93.93 | -107.32 | Upgrade
|
| Shares Outstanding (Basic) | 990 | 990 | 989 | 989 | 989 | 989 | Upgrade
|
| Shares Outstanding (Diluted) | 990 | 990 | 989 | 989 | 989 | 989 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.09% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.10 | -0.11 | -0.09 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.10 | -0.11 | -0.09 | -0.11 | Upgrade
|
| Free Cash Flow | -29.54 | -29.54 | - | 12.17 | -45.91 | -53.96 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | - | 0.01 | -0.05 | -0.05 | Upgrade
|
| Gross Margin | 26.97% | 26.97% | 16.27% | 14.20% | 22.88% | 9.63% | Upgrade
|
| Operating Margin | -9.48% | -9.48% | -53.70% | -56.38% | -57.03% | -83.93% | Upgrade
|
| Profit Margin | -16.31% | -16.31% | -67.98% | -69.41% | -66.80% | -87.99% | Upgrade
|
| Free Cash Flow Margin | -10.29% | -10.29% | - | 7.86% | -32.65% | -44.24% | Upgrade
|
| EBITDA | 5.9 | 5.9 | -44.27 | -48.64 | -48.84 | -70.39 | Upgrade
|
| EBITDA Margin | 2.05% | 2.05% | -30.49% | -31.41% | -34.74% | -57.71% | Upgrade
|
| D&A For EBITDA | 33.13 | 33.13 | 33.72 | 38.66 | 31.35 | 31.97 | Upgrade
|
| EBIT | -27.23 | -27.23 | -77.99 | -87.3 | -80.19 | -102.36 | Upgrade
|
| EBIT Margin | -9.48% | -9.48% | -53.70% | -56.38% | -57.03% | -83.93% | Upgrade
|
| Advertising Expenses | - | - | 1.5 | 7.94 | 6.27 | 2.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.