Morison Industries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,821	5,094	3,967	2,770	2,146	1,968
Market Cap Growth	361.02%	28.43%	43.21%	29.03%	9.04%	306.12%
Enterprise Value	14,864	5,255	4,117	2,906	2,272	2,045
Last Close Price	11.80	5.15	4.01	2.80	2.17	1.99
PE Ratio	214.16	93.55	-	-	-	-
PS Ratio	28.85	9.91	13.81	19.07	13.86	14.00
PB Ratio	17.72	6.09	5.07	3.22	2.24	1.85
P/TBV Ratio	17.72	6.09	5.07	3.22	2.24	1.85
P/FCF Ratio	-	46.87	1360.27	664.34	176.43	-
P/OCF Ratio	136.35	46.87	1136.22	500.39	158.56	-
EV/Sales Ratio	28.93	10.23	14.34	20.01	14.67	14.55
EV/EBITDA Ratio	139.94	49.47	-	-	-	-
EV/EBIT Ratio	203.46	71.93	-	-	-	-
EV/FCF Ratio	-	48.35	1411.89	697.09	186.79	-
Debt / Equity Ratio	0.23	0.23	0.22	0.18	0.14	0.11
Debt / EBITDA Ratio	1.82	1.82	-	-	-	-
Debt / FCF Ratio	1.78	1.78	59.58	36.97	11.21	-
Net Debt / Equity Ratio	0.05	0.05	0.19	0.16	0.13	0.11
Net Debt / EBITDA Ratio	0.41	0.41	-5.89	-3.24	-2.50	-2.34
Net Debt / FCF Ratio	0.40	0.40	52.03	32.95	10.01	-2.49
Asset Turnover	0.31	0.31	0.19	0.09	0.10	0.14
Inventory Turnover	4.33	4.33	4.06	3.48	3.21	2.49
Quick Ratio	0.41	0.41	0.10	0.07	0.10	0.10
Current Ratio	0.51	0.51	0.26	0.18	0.23	0.30
Return on Equity (ROE)	6.73%	6.73%	-9.59%	-10.85%	-10.61%	-16.95%
Return on Assets (ROA)	2.76%	2.76%	-2.39%	-3.08%	-3.43%	-5.00%
Return on Capital Employed (ROCE)	7.20%	7.20%	-6.10%	-7.30%	-7.60%	-6.40%
Earnings Yield	0.37%	1.07%	-1.98%	-3.56%	-5.01%	-4.77%
FCF Yield	-	2.13%	0.07%	0.15%	0.57%	-2.33%
Buyback Yield / Dilution	0.09%	0.09%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.