Nigerian Aviation Handling Company Plc (NGX:NAHCO)
99.30
+0.20 (0.20%)
At close: Aug 1, 2025
NGX:NAHCO Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
69,872 | 53,543 | 28,400 | 16,708 | 10,233 | 7,126 | Upgrade | |
Revenue Growth (YoY) | 106.03% | 88.53% | 69.98% | 63.28% | 43.59% | -28.71% | Upgrade |
Cost of Revenue | 26,406 | 20,460 | 13,397 | 9,157 | 6,919 | 4,846 | Upgrade |
Gross Profit | 43,466 | 33,083 | 15,003 | 7,551 | 3,314 | 2,280 | Upgrade |
Selling, General & Admin | 15,597 | 11,798 | 6,099 | 3,440 | 2,348 | 2,216 | Upgrade |
Other Operating Expenses | -606.33 | -746.14 | -245.59 | -313.9 | -182.18 | -346.96 | Upgrade |
Operating Expenses | 15,570 | 11,657 | 6,642 | 3,551 | 2,324 | 2,043 | Upgrade |
Operating Income | 27,896 | 21,426 | 8,360 | 4,000 | 989.4 | 236.69 | Upgrade |
Interest Expense | -2,312 | -1,282 | -202.04 | -177.39 | -187.1 | -196.48 | Upgrade |
Interest & Investment Income | 1,368 | 145.98 | 19.99 | 79.72 | 59.33 | 86.65 | Upgrade |
Currency Exchange Gain (Loss) | -1,377 | -1,377 | 509.33 | -112.76 | 22.57 | 156.18 | Upgrade |
Other Non Operating Income (Expenses) | 345.39 | - | - | -0.36 | -6.99 | -13.51 | Upgrade |
EBT Excluding Unusual Items | 25,921 | 18,913 | 8,688 | 3,789 | 877.22 | 269.54 | Upgrade |
Gain (Loss) on Sale of Investments | 9.09 | 9.09 | -8.57 | 16.5 | -15.69 | 13.61 | Upgrade |
Gain (Loss) on Sale of Assets | -179.44 | -215.72 | - | 37.05 | 63.33 | 2.06 | Upgrade |
Asset Writedown | -4.02 | -4.02 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 76.07 | Upgrade |
Pretax Income | 25,746 | 18,702 | 8,679 | 3,842 | 924.86 | 361.28 | Upgrade |
Income Tax Expense | 7,337 | 5,837 | 3,139 | 1,169 | 153.24 | 59.15 | Upgrade |
Earnings From Continuing Operations | 18,410 | 12,865 | 5,540 | 2,674 | 771.62 | 302.13 | Upgrade |
Minority Interest in Earnings | -12.85 | - | - | -15.59 | -28.43 | -10.63 | Upgrade |
Net Income | 18,397 | 12,865 | 5,540 | 2,658 | 743.19 | 291.5 | Upgrade |
Net Income to Common | 18,397 | 12,865 | 5,540 | 2,658 | 743.19 | 291.5 | Upgrade |
Net Income Growth | 180.90% | 132.22% | 108.41% | 257.67% | 154.95% | -58.96% | Upgrade |
Shares Outstanding (Basic) | 1,948 | 1,949 | 1,949 | 1,949 | 1,949 | 1,949 | Upgrade |
Shares Outstanding (Diluted) | 1,948 | 1,949 | 1,949 | 1,949 | 1,949 | 1,949 | Upgrade |
Shares Change (YoY) | -0.14% | - | - | - | - | - | Upgrade |
EPS (Basic) | 9.45 | 6.60 | 2.84 | 1.36 | 0.38 | 0.15 | Upgrade |
EPS (Diluted) | 9.44 | 6.60 | 2.84 | 1.36 | 0.38 | 0.15 | Upgrade |
EPS Growth | 181.24% | 132.22% | 108.41% | 257.67% | 154.95% | -58.96% | Upgrade |
Free Cash Flow | - | 5,156 | 3,438 | 373.77 | 1,272 | 432.25 | Upgrade |
Free Cash Flow Per Share | - | 2.65 | 1.76 | 0.19 | 0.65 | 0.22 | Upgrade |
Dividend Per Share | 5.940 | 5.940 | 2.540 | 1.200 | 0.342 | 0.104 | Upgrade |
Dividend Growth | 133.86% | 133.86% | 111.67% | 251.19% | 227.93% | -58.32% | Upgrade |
Gross Margin | 62.21% | 61.79% | 52.83% | 45.19% | 32.38% | 32.00% | Upgrade |
Operating Margin | 39.92% | 40.02% | 29.44% | 23.94% | 9.67% | 3.32% | Upgrade |
Profit Margin | 26.33% | 24.03% | 19.51% | 15.91% | 7.26% | 4.09% | Upgrade |
Free Cash Flow Margin | - | 9.63% | 12.11% | 2.24% | 12.43% | 6.07% | Upgrade |
EBITDA | 29,525 | 22,685 | 9,317 | 4,921 | 1,981 | 1,142 | Upgrade |
EBITDA Margin | 42.25% | 42.37% | 32.81% | 29.45% | 19.36% | 16.03% | Upgrade |
D&A For EBITDA | 1,629 | 1,259 | 956.97 | 920.96 | 991.94 | 905.39 | Upgrade |
EBIT | 27,896 | 21,426 | 8,360 | 4,000 | 989.4 | 236.69 | Upgrade |
EBIT Margin | 39.92% | 40.02% | 29.44% | 23.94% | 9.67% | 3.32% | Upgrade |
Effective Tax Rate | 28.50% | 31.21% | 36.17% | 30.41% | 16.57% | 16.37% | Upgrade |
Advertising Expenses | - | 7.32 | - | 9.95 | 6.61 | 13.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.