Nigerian Aviation Handling Company Plc (NGX:NAHCO)
Nigeria · Delayed Price · Currency is NGN 148.45
-16.45 (-9.98%)
At close: Feb 12, 2026
NGX:NAHCO Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65,210 | 53,543 | 28,400 | 16,708 | 10,233 | |
Revenue Growth (YoY) | 21.79% | 88.53% | 69.98% | 63.28% | 43.59% |
Cost of Revenue | 26,600 | 20,460 | 13,397 | 9,157 | 6,919 |
Gross Profit | 38,610 | 33,083 | 15,003 | 7,551 | 3,314 |
Selling, General & Admin | 13,084 | 11,798 | 6,099 | 3,440 | 2,348 |
Other Operating Expenses | -709.7 | -746.14 | -245.59 | -313.9 | -182.18 |
Operating Expenses | 13,204 | 11,657 | 6,642 | 3,551 | 2,324 |
Operating Income | 25,406 | 21,426 | 8,360 | 4,000 | 989.4 |
Interest Expense | -2,181 | -1,282 | -202.04 | -177.39 | -187.1 |
Interest & Investment Income | 1,603 | 145.98 | 19.99 | 79.72 | 59.33 |
Currency Exchange Gain (Loss) | -576.05 | -1,377 | 509.33 | -112.76 | 22.57 |
Other Non Operating Income (Expenses) | 0 | - | - | -0.36 | -6.99 |
EBT Excluding Unusual Items | 24,251 | 18,913 | 8,688 | 3,789 | 877.22 |
Gain (Loss) on Sale of Investments | - | 9.09 | -8.57 | 16.5 | -15.69 |
Gain (Loss) on Sale of Assets | 4.47 | -215.72 | - | 37.05 | 63.33 |
Asset Writedown | - | -4.02 | - | - | - |
Pretax Income | 24,256 | 18,702 | 8,679 | 3,842 | 924.86 |
Income Tax Expense | 6,256 | 5,837 | 3,139 | 1,169 | 153.24 |
Earnings From Continuing Operations | 17,999 | 12,865 | 5,540 | 2,674 | 771.62 |
Minority Interest in Earnings | 13.42 | - | - | -15.59 | -28.43 |
Net Income | 18,013 | 12,865 | 5,540 | 2,658 | 743.19 |
Net Income to Common | 18,013 | 12,865 | 5,540 | 2,658 | 743.19 |
Net Income Growth | 40.02% | 132.22% | 108.41% | 257.67% | 154.95% |
Shares Outstanding (Basic) | 1,949 | 1,949 | 1,949 | 1,949 | 1,949 |
Shares Outstanding (Diluted) | 1,949 | 1,949 | 1,949 | 1,949 | 1,949 |
EPS (Basic) | 9.24 | 6.60 | 2.84 | 1.36 | 0.38 |
EPS (Diluted) | 9.24 | 6.60 | 2.84 | 1.36 | 0.38 |
EPS Growth | 40.02% | 132.22% | 108.41% | 257.67% | 154.95% |
Free Cash Flow | 16,380 | 5,156 | 3,438 | 373.77 | 1,272 |
Free Cash Flow Per Share | 8.40 | 2.65 | 1.76 | 0.19 | 0.65 |
Dividend Per Share | - | 5.940 | 2.540 | 1.200 | 0.342 |
Dividend Growth | - | 133.86% | 111.67% | 251.19% | 227.93% |
Gross Margin | 59.21% | 61.79% | 52.83% | 45.19% | 32.38% |
Operating Margin | 38.96% | 40.02% | 29.44% | 23.94% | 9.67% |
Profit Margin | 27.62% | 24.03% | 19.51% | 15.91% | 7.26% |
Free Cash Flow Margin | 25.12% | 9.63% | 12.11% | 2.24% | 12.43% |
EBITDA | 27,964 | 22,685 | 9,317 | 4,921 | 1,981 |
EBITDA Margin | 42.88% | 42.37% | 32.81% | 29.45% | 19.36% |
D&A For EBITDA | 2,558 | 1,259 | 956.97 | 920.96 | 991.94 |
EBIT | 25,406 | 21,426 | 8,360 | 4,000 | 989.4 |
EBIT Margin | 38.96% | 40.02% | 29.44% | 23.94% | 9.67% |
Effective Tax Rate | 25.79% | 31.21% | 36.17% | 30.41% | 16.57% |
Advertising Expenses | 4.51 | 7.32 | - | 9.95 | 6.61 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.