The Nigerian Exchange Group Plc (NGX:NGXGROUP)

Theseus Pharmaceuticals Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	154,323	60,076	51,809	49,201	39,086	-
Market Cap Growth	82.55%	15.96%	5.30%	25.88%	-	-
Enterprise Value	156,834	61,880	60,161	59,801	21,377	-
Last Close Price	70.00	25.59	21.33	22.51	17.88	-
PE Ratio	13.16	6.06	9.87	83.18	17.39	-
PS Ratio	7.06	3.21	5.61	7.19	6.33	-
PB Ratio	3.19	1.24	1.31	1.34	1.15	-
P/TBV Ratio	3.19	1.24	1.32	1.34	1.15	-
P/FCF Ratio	24.98	7.99	1225.28	25.06	-	-
P/OCF Ratio	20.63	6.65	168.63	22.81	-	-
EV/Sales Ratio	7.18	3.31	6.52	8.74	3.46	-
EV/EBITDA Ratio	10.83	9.29	41.86	56.17	30.58	-
EV/EBIT Ratio	11.24	9.94	55.60	92.37	70.22	-
EV/FCF Ratio	25.39	8.23	1422.82	30.46	-	-
Debt / Equity Ratio	0.10	0.12	0.36	0.38	0.01	0.00
Debt / EBITDA Ratio	0.57	0.87	9.95	13.22	0.32	0.27
Debt / FCF Ratio	0.75	0.77	338.86	7.18	-	-
Asset Turnover	0.35	0.29	0.16	0.14	0.17	0.20
Quick Ratio	0.28	0.48	1.22	0.33	2.68	3.97
Current Ratio	0.36	0.52	1.27	0.36	2.84	4.03
Return on Equity (ROE)	26.51%	22.54%	13.77%	1.67%	6.88%	6.16%
Return on Assets (ROA)	7.70%	6.08%	1.16%	0.85%	0.52%	-0.07%
Return on Capital (ROIC)	9.12%	7.19%	1.29%	0.95%	0.58%	-0.08%
Return on Capital Employed (ROCE)	14.40%	11.40%	2.00%	1.70%	0.90%	-
Earnings Yield	7.60%	16.51%	10.13%	1.20%	5.75%	-
FCF Yield	4.00%	12.52%	0.08%	3.99%	-5.74%	-
Dividend Yield	2.68%	7.81%	4.69%	-	-	-
Payout Ratio	50.28%	14.99%	10.50%	-	-	-
Buyback Yield / Dilution	-	-	-	-11.22%	-	-
Total Shareholder Return	2.68%	7.81%	4.69%	-11.22%	-	-

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.