Secure Electronic Technology Plc (NGX:NSLTECH)
Nigeria
· Delayed Price · Currency is NGN 0.5800
+0.0100 (1.75%)
At close: May 7, 2025
NGX:NSLTECH Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,349 | 4,348 | 3,494 | 4,347 | 4,131 | 4,169 | Upgrade
|
| Revenue Growth (YoY) | 16.10% | 24.44% | -19.63% | 5.23% | -0.90% | -3.52% | Upgrade
|
| Cost of Revenue | 3,970 | 4,065 | 3,261 | 2,520 | 2,465 | 2,484 | Upgrade
|
| Gross Profit | 378.81 | 282.33 | 232.76 | 1,827 | 1,666 | 1,685 | Upgrade
|
| Selling, General & Admin | 87.35 | - | 20.61 | 1,829 | 1,688 | 1,704 | Upgrade
|
| Other Operating Expenses | 374.66 | 371.24 | 376.53 | 11.97 | 38.25 | - | Upgrade
|
| Operating Expenses | 462.01 | 371.24 | 397.14 | 1,841 | 1,727 | 1,704 | Upgrade
|
| Operating Income | -83.19 | -88.9 | -164.38 | -14.05 | -61.01 | -19.46 | Upgrade
|
| Interest Expense | -7.74 | -3.8 | - | - | - | - | Upgrade
|
| Interest & Investment Income | - | - | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | -1.03 | -0.8 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | -90.93 | -92.7 | -164.38 | -15.08 | -61.82 | -20.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.2 | 1.2 | - | - | - | - | Upgrade
|
| Pretax Income | -89.73 | -91.5 | -164.38 | -15.08 | -61.82 | -20.77 | Upgrade
|
| Income Tax Expense | 34.31 | 29.52 | 23.14 | 25.8 | 30.12 | 11.08 | Upgrade
|
| Net Income | -124.04 | -121.03 | -187.52 | -40.88 | -91.93 | -31.85 | Upgrade
|
| Net Income to Common | -124.04 | -121.03 | -187.52 | -40.88 | -91.93 | -31.85 | Upgrade
|
| Shares Outstanding (Basic) | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | Upgrade
|
| Shares Outstanding (Diluted) | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Free Cash Flow | -29.09 | -34.21 | 13.54 | 27.24 | 11.61 | 10.89 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 8.71% | 6.49% | 6.66% | 42.03% | 40.32% | 40.42% | Upgrade
|
| Operating Margin | -1.91% | -2.04% | -4.71% | -0.32% | -1.48% | -0.47% | Upgrade
|
| Profit Margin | -2.85% | -2.78% | -5.37% | -0.94% | -2.23% | -0.76% | Upgrade
|
| Free Cash Flow Margin | -0.67% | -0.79% | 0.39% | 0.63% | 0.28% | 0.26% | Upgrade
|
| EBITDA | 38.41 | 23.95 | -153.5 | 38.59 | -7.39 | 34.34 | Upgrade
|
| EBITDA Margin | 0.88% | 0.55% | -4.39% | 0.89% | -0.18% | 0.82% | Upgrade
|
| D&A For EBITDA | 121.6 | 112.86 | 10.88 | 52.64 | 53.62 | 53.81 | Upgrade
|
| EBIT | -83.19 | -88.9 | -164.38 | -14.05 | -61.01 | -19.46 | Upgrade
|
| EBIT Margin | -1.91% | -2.04% | -4.71% | -0.32% | -1.48% | -0.47% | Upgrade
|
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.