Secure Electronic Technology Plc (NGX:NSLTECH)
Nigeria · Delayed Price · Currency is NGN 0.8100
-0.0300 (-3.57%)
At close: Jul 20, 2026
NGX:NSLTECH Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,173 | 4,243 | 4,348 | 3,494 | 4,347 | 4,131 | |
Revenue Growth (YoY) | -1.57% | -2.41% | 24.44% | -19.63% | 5.23% | -0.90% |
Cost of Revenue | 4,037 | 3,928 | 4,065 | 3,261 | 2,520 | 2,465 |
Gross Profit | 136.49 | 314.39 | 282.33 | 232.76 | 1,827 | 1,666 |
Selling, General & Admin | -124.69 | 4.71 | - | 20.61 | 1,829 | 1,688 |
Other Operating Expenses | 405.5 | 474.03 | 371.24 | 376.53 | 11.97 | 38.25 |
Operating Expenses | 280.81 | 478.74 | 371.24 | 397.14 | 1,841 | 1,727 |
Operating Income | -144.32 | -164.36 | -88.9 | -164.38 | -14.05 | -61.01 |
Interest Expense | - | -3.6 | -3.8 | - | - | - |
Interest & Investment Income | 1.28 | 1.16 | - | 0 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | -1.03 | -0.8 |
EBT Excluding Unusual Items | -143.04 | -166.79 | -92.7 | -164.38 | -15.08 | -61.82 |
Gain (Loss) on Sale of Assets | - | - | 1.2 | - | - | - |
Pretax Income | -143.04 | -166.79 | -91.5 | -164.38 | -15.08 | -61.82 |
Income Tax Expense | -18.95 | - | 29.52 | 23.14 | 25.8 | 30.12 |
Net Income | -124.1 | -166.79 | -121.03 | -187.52 | -40.88 | -91.93 |
Net Income to Common | -124.1 | -166.79 | -121.03 | -187.52 | -40.88 | -91.93 |
Shares Outstanding (Basic) | 5,560 | 5,560 | 5,632 | 5,632 | 5,632 | 5,632 |
Shares Outstanding (Diluted) | 5,560 | 5,560 | 5,632 | 5,632 | 5,632 | 5,632 |
Shares Change (YoY) | -1.27% | -1.27% | - | - | - | - |
EPS (Basic) | -0.02 | -0.03 | -0.02 | -0.03 | -0.01 | -0.02 |
EPS (Diluted) | -0.02 | -0.03 | -0.02 | -0.03 | -0.01 | -0.02 |
Free Cash Flow | 10.81 | -12.15 | -34.21 | 13.54 | 27.24 | 11.61 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.01 | 0.00 | 0.01 | 0.00 |
Gross Margin | 3.27% | 7.41% | 6.49% | 6.66% | 42.03% | 40.32% |
Operating Margin | -3.46% | -3.87% | -2.04% | -4.71% | -0.32% | -1.48% |
Profit Margin | -2.97% | -3.93% | -2.78% | -5.37% | -0.94% | -2.23% |
Free Cash Flow Margin | 0.26% | -0.29% | -0.79% | 0.39% | 0.63% | 0.28% |
EBITDA | 24.38 | 15.83 | 23.95 | -153.5 | 38.59 | -7.39 |
EBITDA Margin | 0.58% | 0.37% | 0.55% | -4.39% | 0.89% | -0.18% |
D&A For EBITDA | 168.7 | 180.18 | 112.86 | 10.88 | 52.64 | 53.62 |
EBIT | -144.32 | -164.36 | -88.9 | -164.38 | -14.05 | -61.01 |
EBIT Margin | -3.46% | -3.87% | -2.04% | -4.71% | -0.32% | -1.48% |