Oando PLC (NGX:OANDO)
35.10
+0.40 (1.15%)
At close: Aug 14, 2026
Oando Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,522,804 | 3,180,090 | 4,086,651 | 2,845,598 | 1,993,754 | 803,460 | |
Revenue Growth | -6.72% | -22.18% | 43.61% | 42.73% | 148.15% | 68.42% |
Cost of Revenue | 3,447,854 | 3,182,852 | 3,993,313 | 2,760,578 | 1,915,160 | 761,934 |
Gross Profit | 74,949 | -2,762 | 93,338 | 85,020 | 78,594 | 41,526 |
Selling, General & Admin | 395,616 | 399,253 | 548,309 | 261,354 | 82,172 | 106,367 |
Other Operating Expenses | -413,927 | -403,825 | -6,595 | -3,452 | 6,112 | -1,587 |
Operating Expenses | -320,410 | -451,251 | 613,318 | 265,041 | 101,276 | -114,423 |
Operating Income | 395,360 | 448,489 | -519,980 | -180,021 | -22,682 | 155,949 |
Interest Expense | -322,755 | -357,699 | -240,152 | -103,311 | -96,891 | -78,240 |
Interest & Investment Income | 135,328 | 288,032 | 47,197 | 16,903 | 15,773 | 44,081 |
Earnings From Equity Investments | 2,074 | 1,453 | 2,777 | 1,150 | -824.83 | 146.12 |
Currency Exchange Gain (Loss) | 78,202 | 67,733 | 305,987 | 388,021 | 32,907 | 14,122 |
Other Non Operating Income (Expenses) | -93,502 | -36,991 | 4,316 | -30,271 | 9,768 | -114,619 |
EBT Excluding Unusual Items | 194,708 | 411,018 | -399,854 | 92,470 | -61,950 | 21,440 |
Gain (Loss) on Sale of Investments | -2,336 | -2,386 | 283.16 | 79.1 | 5.02 | 8,676 |
Gain (Loss) on Sale of Assets | 49,860 | 37,330 | - | - | - | - |
Asset Writedown | 6,529 | 6,529 | 3,135 | 7,611 | 1,010 | 302 |
Other Unusual Items | -2,207 | -316,764 | 780,193 | 1,994 | -1,573 | 14,056 |
Pretax Income | 248,662 | 135,760 | 383,820 | 102,978 | -61,840 | 44,474 |
Income Tax Expense | 38,610 | -69,049 | 163,700 | 42,701 | 19,390 | 11,615 |
Earnings From Continuing Operations | 210,052 | 204,809 | 220,120 | 60,277 | -81,231 | 32,859 |
Net Income to Company | 210,052 | 204,809 | 220,120 | 60,277 | -81,231 | 32,859 |
Minority Interest in Earnings | 556.55 | -797.95 | 4,736 | 1,719 | 2,512 | 2,959 |
Net Income | 210,608 | 204,011 | 224,856 | 61,996 | -78,719 | 35,817 |
Net Income to Common | 210,608 | 204,011 | 224,856 | 61,996 | -78,719 | 35,817 |
Net Income Growth | -7.08% | -9.27% | 262.69% | - | - | - |
Shares Outstanding (Basic) | 8,000 | 10,265 | 12,431 | 13,467 | 14,590 | 14,590 |
Shares Outstanding (Diluted) | 8,000 | 10,265 | 12,431 | 13,467 | 14,590 | 14,590 |
Shares Change | -35.65% | -17.42% | -7.69% | -7.69% | - | - |
EPS (Basic) | 26.33 | 19.87 | 18.09 | 4.60 | -5.40 | 2.45 |
EPS (Diluted) | 26.33 | 19.87 | 18.09 | 4.60 | -5.40 | 2.45 |
EPS Growth | 44.40% | 9.87% | 292.92% | - | - | - |
Free Cash Flow | 373,125 | -70,092 | -553,806 | 102,753 | -62,620 | -66,636 |
Free Cash Flow Per Share | 46.64 | -6.83 | -44.55 | 7.63 | -4.29 | -4.57 |
Gross Margin | 2.13% | -0.09% | 2.28% | 2.99% | 3.94% | 5.17% |
Operating Margin | 11.22% | 14.10% | -12.72% | -6.33% | -1.14% | 19.41% |
Profit Margin | 5.98% | 6.42% | 5.50% | 2.18% | -3.95% | 4.46% |
Free Cash Flow Margin | 10.59% | -2.20% | -13.55% | 3.61% | -3.14% | -8.29% |
EBITDA | 522,695 | 561,323 | -456,230 | -117,798 | 15,219 | 175,976 |
EBITDA Margin | 14.84% | 17.65% | -11.16% | -4.14% | 0.76% | 21.90% |
D&A For EBITDA | 127,335 | 112,834 | 63,750 | 62,224 | 37,901 | 20,027 |
EBIT | 395,360 | 448,489 | -519,980 | -180,021 | -22,682 | 155,949 |
EBIT Margin | 11.22% | 14.10% | -12.72% | -6.33% | -1.14% | 19.41% |
Effective Tax Rate | 15.53% | - | 42.65% | 41.47% | - | 26.12% |