Prestige Assurance Plc (NGX:PRESTIGE)
Nigeria
· Delayed Price · Currency is NGN 1.110
-0.090 (-7.50%)
At close: Feb 27, 2025
Prestige Assurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 19,558 | 13,547 | 11,505 | 4,594 | 3,471 | Upgrade
|
| Total Interest & Dividend Income | 2,192 | 1,270 | 1,098 | 827.95 | 622.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 124.37 | 140.6 | -9.7 | 26.87 | 51.07 | Upgrade
|
| Other Revenue | 1,464 | -598.27 | 665.18 | 989.86 | 806.65 | Upgrade
|
| Total Revenue | 23,339 | 14,359 | 13,259 | 6,438 | 4,952 | Upgrade
|
| Revenue Growth (YoY) | 62.54% | 8.30% | 105.93% | 30.03% | 14.22% | Upgrade
|
| Policy Benefits | 20,375 | 15,754 | 14,229 | 2,363 | 1,704 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | -3,424 | -2,681 | 2,419 | 1,774 | Upgrade
|
| Selling, General & Administrative | 1,523 | 13.31 | 14.02 | 1,026 | 835.58 | Upgrade
|
| Provision for Bad Debts | - | 295.29 | -3.25 | - | - | Upgrade
|
| Other Operating Expenses | -1.27 | 1,175 | 1,218 | -11.03 | -9.58 | Upgrade
|
| Total Operating Expenses | 21,897 | 13,813 | 12,776 | 5,803 | 4,307 | Upgrade
|
| Operating Income | 1,442 | 545.69 | 482.41 | 635.41 | 644.65 | Upgrade
|
| Interest Expense | -1.71 | -1.6 | -1.73 | -1.28 | -5.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,890 | 821.11 | -5.56 | 55.93 | 84.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.85 | -0 | - | -0.72 | 5.32 | Upgrade
|
| EBT Excluding Unusual Items | 3,316 | 1,365 | 475.12 | 689.33 | 728.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.48 | 10.33 | 14.34 | 3.42 | 0.55 | Upgrade
|
| Asset Writedown | - | 28.31 | 95.82 | 39.2 | -43.55 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | 0.14 | Upgrade
|
| Pretax Income | 3,320 | 1,404 | 586.33 | 732.23 | 685.91 | Upgrade
|
| Income Tax Expense | 441.1 | 93.39 | 84.07 | 43.94 | 7.6 | Upgrade
|
| Net Income | 2,879 | 1,310 | 502.26 | 688.28 | 678.31 | Upgrade
|
| Net Income to Common | 2,879 | 1,310 | 502.26 | 688.28 | 678.31 | Upgrade
|
| Net Income Growth | 119.67% | 160.91% | -27.03% | 1.47% | 57.08% | Upgrade
|
| Shares Outstanding (Basic) | 13,253 | 13,253 | 13,253 | 13,253 | 6,935 | Upgrade
|
| Shares Outstanding (Diluted) | 13,253 | 13,253 | 13,253 | 13,253 | 6,935 | Upgrade
|
| Shares Change (YoY) | - | - | - | 91.08% | 9.03% | Upgrade
|
| EPS (Basic) | 0.22 | 0.10 | 0.04 | 0.05 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.10 | 0.04 | 0.05 | 0.10 | Upgrade
|
| EPS Growth | 119.65% | 160.92% | -26.98% | -46.93% | 44.07% | Upgrade
|
| Free Cash Flow | -971.31 | 760.5 | -1,160 | -534.35 | 430.76 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.06 | -0.09 | -0.04 | 0.06 | Upgrade
|
| Dividend Per Share | - | 0.020 | - | 0.015 | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | -40.00% | - | Upgrade
|
| Operating Margin | 6.18% | 3.80% | 3.64% | 9.87% | 13.02% | Upgrade
|
| Profit Margin | 12.33% | 9.13% | 3.79% | 10.69% | 13.70% | Upgrade
|
| Free Cash Flow Margin | -4.16% | 5.30% | -8.75% | -8.30% | 8.70% | Upgrade
|
| EBITDA | 1,567 | 623.74 | 593.33 | 737.15 | 725.86 | Upgrade
|
| EBITDA Margin | 6.71% | 4.34% | 4.47% | 11.45% | 14.66% | Upgrade
|
| D&A For EBITDA | 124.85 | 78.05 | 110.92 | 101.74 | 81.21 | Upgrade
|
| EBIT | 1,442 | 545.69 | 482.41 | 635.41 | 644.65 | Upgrade
|
| EBIT Margin | 6.18% | 3.80% | 3.64% | 9.87% | 13.02% | Upgrade
|
| Effective Tax Rate | 13.29% | 6.65% | 14.34% | 6.00% | 1.11% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.