Red Star Express Plc (NGX:REDSTAREX)
Nigeria
· Delayed Price · Currency is NGN 5.55
+0.50 (9.90%)
At close: May 9, 2025
Red Star Express Income Statement
Financials in millions NGN. Fiscal year is April - March.
Millions NGN. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 21,680 | 16,128 | 13,875 | 12,599 | 9,458 | Upgrade
|
| Revenue Growth (YoY) | 34.43% | 16.24% | 10.13% | 33.21% | -10.34% | Upgrade
|
| Cost of Revenue | 16,962 | 12,461 | 10,711 | 10,241 | 7,682 | Upgrade
|
| Gross Profit | 4,718 | 3,667 | 3,163 | 2,358 | 1,776 | Upgrade
|
| Selling, General & Admin | 3,727 | 2,771 | 2,254 | 1,661 | 1,178 | Upgrade
|
| Other Operating Expenses | -168.17 | -61.46 | -36.46 | -122.5 | -27.2 | Upgrade
|
| Operating Expenses | 3,894 | 2,995 | 2,516 | 1,872 | 1,539 | Upgrade
|
| Operating Income | 823.07 | 671.9 | 647.79 | 485.75 | 236.11 | Upgrade
|
| Interest Expense | -93.38 | -58.37 | -15.01 | -56.65 | -40.89 | Upgrade
|
| Interest & Investment Income | 4.25 | 1.48 | 0.51 | 5.27 | 12.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.68 | 20.82 | -28.69 | -14.37 | 31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -93.93 | -37.41 | -36.63 | -39.56 | Upgrade
|
| EBT Excluding Unusual Items | 735.63 | 541.9 | 567.19 | 383.38 | 199.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 243.12 | -0.58 | 17.74 | 8.78 | 16.69 | Upgrade
|
| Legal Settlements | - | - | - | - | -5.73 | Upgrade
|
| Other Unusual Items | - | 0.83 | 8.49 | 21.7 | 10.54 | Upgrade
|
| Pretax Income | 978.75 | 542.15 | 593.42 | 413.86 | 220.79 | Upgrade
|
| Income Tax Expense | 347.36 | 199.14 | 279.52 | 326.05 | 70.73 | Upgrade
|
| Net Income | 631.39 | 343 | 313.9 | 87.81 | 150.07 | Upgrade
|
| Net Income to Common | 631.39 | 343 | 313.9 | 87.81 | 150.07 | Upgrade
|
| Net Income Growth | 84.08% | 9.27% | 257.49% | -41.49% | -68.00% | Upgrade
|
| Shares Outstanding (Basic) | 954 | 954 | 954 | 954 | 954 | Upgrade
|
| Shares Outstanding (Diluted) | 954 | 954 | 954 | 954 | 954 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 37.79% | Upgrade
|
| EPS (Basic) | 0.66 | 0.36 | 0.33 | 0.09 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.36 | 0.33 | 0.09 | 0.16 | Upgrade
|
| EPS Growth | 84.08% | 9.27% | 257.49% | -41.49% | -76.78% | Upgrade
|
| Free Cash Flow | 636.05 | 712.53 | 78.62 | -27.91 | -772.51 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.75 | 0.08 | -0.03 | -0.81 | Upgrade
|
| Dividend Per Share | - | 0.270 | 0.200 | 0.075 | 0.049 | Upgrade
|
| Dividend Growth | - | 35.00% | 166.67% | 54.64% | -85.72% | Upgrade
|
| Gross Margin | 21.76% | 22.74% | 22.80% | 18.71% | 18.77% | Upgrade
|
| Operating Margin | 3.80% | 4.17% | 4.67% | 3.86% | 2.50% | Upgrade
|
| Profit Margin | 2.91% | 2.13% | 2.26% | 0.70% | 1.59% | Upgrade
|
| Free Cash Flow Margin | 2.93% | 4.42% | 0.57% | -0.22% | -8.17% | Upgrade
|
| EBITDA | 1,305 | 1,160 | 1,151 | 939.62 | 628.27 | Upgrade
|
| EBITDA Margin | 6.02% | 7.19% | 8.30% | 7.46% | 6.64% | Upgrade
|
| D&A For EBITDA | 482.36 | 487.82 | 503.22 | 453.87 | 392.17 | Upgrade
|
| EBIT | 823.07 | 671.9 | 647.79 | 485.75 | 236.11 | Upgrade
|
| EBIT Margin | 3.80% | 4.17% | 4.67% | 3.86% | 2.50% | Upgrade
|
| Effective Tax Rate | 35.49% | 36.73% | 47.10% | 78.78% | 32.03% | Upgrade
|
| Advertising Expenses | 55.07 | 47.18 | 53.93 | 43.34 | 38.27 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.