SCOA Nigeria Plc (NGX: SCOA)
Nigeria
· Delayed Price · Currency is NGN 2.060
0.00 (0.00%)
At close: Dec 2, 2024
SCOA Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,133 | 10,394 | 4,033 | 15,810 | 6,526 | 4,034 | Upgrade
|
| Revenue Growth (YoY) | 340.81% | 157.76% | -74.49% | 142.25% | 61.76% | 64.58% | Upgrade
|
| Cost of Revenue | 11,533 | 9,174 | 3,337 | 15,198 | 5,469 | 3,530 | Upgrade
|
| Gross Profit | 2,600 | 1,221 | 695.26 | 611.91 | 1,057 | 504.71 | Upgrade
|
| Selling, General & Admin | 1,712 | 1,719 | 1,587 | 1,953 | 1,360 | 1,512 | Upgrade
|
| Other Operating Expenses | -806.79 | -806.79 | -365.54 | -1,862 | -383.39 | -912.48 | Upgrade
|
| Operating Expenses | 904.8 | 912.02 | 1,222 | 90.58 | 977.09 | 599.45 | Upgrade
|
| Operating Income | 1,695 | 308.53 | -526.25 | 521.33 | 79.52 | -94.74 | Upgrade
|
| Interest Expense | -324.65 | -110.71 | -8.48 | -14.43 | -202.41 | -100.69 | Upgrade
|
| Interest & Investment Income | 1.01 | 1.01 | 3.06 | 18.79 | 3.51 | 1.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -48.96 | -48.96 | - | - | 7.08 | 6.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -431.33 | - | 0 | 0 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 891.54 | 149.87 | -531.67 | 525.69 | -112.31 | -188.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 6.59 | 0.77 | 35.04 | 257.94 | Upgrade
|
| Pretax Income | 891.54 | 149.87 | -525.08 | 526.46 | -77.26 | 69.75 | Upgrade
|
| Income Tax Expense | 49.96 | 47.84 | 66.32 | 454.06 | 304.24 | -249.43 | Upgrade
|
| Earnings From Continuing Operations | 841.58 | 102.03 | -591.4 | 72.4 | -381.51 | 319.18 | Upgrade
|
| Minority Interest in Earnings | -244.77 | -25.93 | 4.22 | -5.98 | -7.62 | -9.09 | Upgrade
|
| Net Income | 596.82 | 76.1 | -587.18 | 66.42 | -389.13 | 310.09 | Upgrade
|
| Net Income to Common | 596.82 | 76.1 | -587.18 | 66.42 | -389.13 | 310.09 | Upgrade
|
| Shares Outstanding (Basic) | 650 | 650 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Outstanding (Diluted) | 650 | 650 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Change (YoY) | -0.38% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.92 | 0.12 | -0.90 | 0.10 | -0.60 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.12 | -0.90 | 0.10 | -0.60 | 0.48 | Upgrade
|
| Free Cash Flow | -3,223 | -3,971 | -4,625 | 11,609 | 2,697 | 1,188 | Upgrade
|
| Free Cash Flow Per Share | -4.96 | -6.11 | -7.12 | 17.87 | 4.15 | 1.83 | Upgrade
|
| Gross Margin | 18.40% | 11.74% | 17.24% | 3.87% | 16.19% | 12.51% | Upgrade
|
| Operating Margin | 12.00% | 2.97% | -13.05% | 3.30% | 1.22% | -2.35% | Upgrade
|
| Profit Margin | 4.22% | 0.73% | -14.56% | 0.42% | -5.96% | 7.69% | Upgrade
|
| Free Cash Flow Margin | -22.80% | -38.20% | -114.70% | 73.43% | 41.33% | 29.44% | Upgrade
|
| EBITDA | 1,748 | 409.59 | -360.46 | 702.92 | 316.44 | 131.42 | Upgrade
|
| EBITDA Margin | 12.37% | 3.94% | -8.94% | 4.45% | 4.85% | 3.26% | Upgrade
|
| D&A For EBITDA | 52.51 | 101.06 | 165.79 | 181.6 | 236.92 | 226.16 | Upgrade
|
| EBIT | 1,695 | 308.53 | -526.25 | 521.33 | 79.52 | -94.74 | Upgrade
|
| EBIT Margin | 12.00% | 2.97% | -13.05% | 3.30% | 1.22% | -2.35% | Upgrade
|
| Effective Tax Rate | 5.60% | 31.92% | - | 86.25% | - | - | Upgrade
|
| Advertising Expenses | - | 0.47 | 4.53 | 4.65 | 5.54 | 5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.