SCOA Nigeria Plc (NGX:SCOA)
Nigeria · Delayed Price · Currency is NGN 33.05
0.00 (0.00%)
At close: May 22, 2026
SCOA Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,759 | 8,357 | 13,534 | 10,394 | 4,033 | 15,810 | |
Revenue Growth (YoY) | -29.44% | -38.25% | 30.21% | 157.76% | -74.49% | 142.25% |
Cost of Revenue | 7,336 | 7,117 | 12,393 | 9,174 | 3,337 | 15,198 |
Gross Profit | 1,423 | 1,240 | 1,141 | 1,221 | 695.26 | 611.91 |
Selling, General & Admin | 959.16 | 1,283 | 1,408 | 1,719 | 1,587 | 1,953 |
Other Operating Expenses | -847.95 | -847.95 | -611.06 | -806.79 | -365.54 | -1,862 |
Operating Expenses | 111.2 | 434.76 | 796.77 | 912.02 | 1,222 | 90.58 |
Operating Income | 1,312 | 805.68 | 344.52 | 308.53 | -526.25 | 521.33 |
Interest Expense | -10.41 | - | -4.01 | -110.71 | -8.48 | -14.43 |
Interest & Investment Income | 69.06 | 42.48 | 1.14 | 1.01 | 3.06 | 18.79 |
Currency Exchange Gain (Loss) | -43.46 | -43.46 | 27.7 | -48.96 | - | - |
Other Non Operating Income (Expenses) | -190.32 | - | - | - | 0 | 0 |
EBT Excluding Unusual Items | 1,137 | 804.7 | 369.35 | 149.87 | -531.67 | 525.69 |
Gain (Loss) on Sale of Assets | - | - | 5.05 | - | 6.59 | 0.77 |
Pretax Income | 1,137 | 804.7 | 374.4 | 149.87 | -525.08 | 526.46 |
Income Tax Expense | 250.95 | 250.95 | 145.59 | 47.84 | 66.32 | 454.06 |
Earnings From Continuing Operations | 885.66 | 553.75 | 228.81 | 102.03 | -591.4 | 72.4 |
Minority Interest in Earnings | -230.24 | -91.17 | -70.98 | -25.93 | 4.22 | -5.98 |
Net Income | 655.42 | 462.57 | 157.83 | 76.1 | -587.18 | 66.42 |
Net Income to Common | 655.42 | 462.57 | 157.83 | 76.1 | -587.18 | 66.42 |
Net Income Growth | 564.30% | 193.08% | 107.41% | - | - | - |
Shares Outstanding (Basic) | 604 | 650 | 650 | 650 | 650 | 650 |
Shares Outstanding (Diluted) | 604 | 650 | 650 | 650 | 650 | 650 |
Shares Change (YoY) | -7.20% | - | - | - | - | - |
EPS (Basic) | 1.09 | 0.71 | 0.24 | 0.12 | -0.90 | 0.10 |
EPS (Diluted) | 1.09 | 0.71 | 0.24 | 0.12 | -0.90 | 0.10 |
EPS Growth | 615.83% | 193.08% | 107.41% | - | - | - |
Free Cash Flow | -11,459 | -9,459 | -1,874 | -3,971 | -4,625 | 11,609 |
Free Cash Flow Per Share | -18.97 | -14.56 | -2.88 | -6.11 | -7.12 | 17.86 |
Gross Margin | 16.25% | 14.84% | 8.43% | 11.74% | 17.24% | 3.87% |
Operating Margin | 14.98% | 9.64% | 2.55% | 2.97% | -13.05% | 3.30% |
Profit Margin | 7.48% | 5.54% | 1.17% | 0.73% | -14.56% | 0.42% |
Free Cash Flow Margin | -130.83% | -113.18% | -13.85% | -38.20% | -114.70% | 73.43% |
EBITDA | 1,417 | 908.36 | 437.99 | 409.59 | -360.46 | 702.92 |
EBITDA Margin | 16.18% | 10.87% | 3.24% | 3.94% | -8.94% | 4.45% |
D&A For EBITDA | 104.98 | 102.68 | 93.47 | 101.06 | 165.79 | 181.6 |
EBIT | 1,312 | 805.68 | 344.52 | 308.53 | -526.25 | 521.33 |
EBIT Margin | 14.98% | 9.64% | 2.55% | 2.97% | -13.05% | 3.30% |
Effective Tax Rate | 22.08% | 31.19% | 38.89% | 31.92% | - | 86.25% |
Advertising Expenses | - | 3.51 | 3.15 | 0.47 | 4.53 | 4.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.