Smart Products Nigeria Plc (NGX: SMURFIT)
Nigeria
· Delayed Price · Currency is NGN 0.200
0.00 (0.00%)
At close: Nov 20, 2024
Smart Products Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 57.43 | 51.84 | 45.21 | 45.98 | 44.37 | 45.39 | Upgrade
|
| Gain (Loss) on Sale of Investments (Rev) | 0.93 | 0.93 | 0.05 | 0.23 | - | - | Upgrade
|
| Other Revenue | 3.84 | 3.84 | 5.15 | 6.95 | 3.12 | 2.66 | Upgrade
|
| Total Revenue | 62.2 | 56.61 | 52.41 | 54.84 | 49.42 | 49.84 | Upgrade
|
| Revenue Growth (YoY | 13.41% | 8.01% | -4.43% | 10.97% | -0.84% | 0.55% | Upgrade
|
| Selling, General & Administrative | 0.44 | 0.44 | 0.43 | 0.43 | 0.38 | 0.72 | Upgrade
|
| Depreciation & Amortization | 6.15 | 6.15 | 5.26 | 4.4 | 4 | 3.93 | Upgrade
|
| Other Operating Expenses | 45.88 | 42.74 | 32.92 | 29.7 | 25.17 | 24.27 | Upgrade
|
| Total Operating Expenses | 52.47 | 49.33 | 39.12 | 41.08 | 39.63 | 38.79 | Upgrade
|
| Operating Income | 9.73 | 7.28 | 13.3 | 13.76 | 9.79 | 11.05 | Upgrade
|
| Other Non-Operating Income | - | - | -5 | -4.63 | -0.1 | -2.91 | Upgrade
|
| EBT Excluding Unusual Items | 9.73 | 7.28 | 8.3 | 9.13 | 9.69 | 8.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.16 | Upgrade
|
| Pretax Income | 9.73 | 7.28 | 8.3 | 9.13 | 9.69 | 7.99 | Upgrade
|
| Income Tax Expense | 0.7 | 0.7 | 2.21 | 1.69 | 2.3 | 2.56 | Upgrade
|
| Net Income | 9.03 | 6.59 | 6.08 | 7.43 | 7.38 | 5.43 | Upgrade
|
| Net Income to Common | 9.03 | 6.59 | 6.08 | 7.43 | 7.38 | 5.43 | Upgrade
|
| Net Income Growth | 21.48% | 8.24% | -18.17% | 0.67% | 35.97% | -54.13% | Upgrade
|
| Basic Shares Outstanding | 47 | 47 | 47 | 45 | 45 | 45 | Upgrade
|
| Diluted Shares Outstanding | 47 | 47 | 47 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 5.00% | - | 5.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.19 | 0.14 | 0.13 | 0.17 | 0.16 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.14 | 0.13 | 0.17 | 0.16 | 0.12 | Upgrade
|
| EPS Growth | 15.69% | 8.24% | -22.07% | 0.68% | 35.97% | -54.13% | Upgrade
|
| Dividend Per Share | - | 0.080 | 0.080 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | 0% | -20.00% | 0% | 0% | -33.33% | Upgrade
|
| Operating Margin | 15.64% | 12.87% | 25.37% | 25.09% | 19.81% | 22.18% | Upgrade
|
| Profit Margin | 14.52% | 11.63% | 11.61% | 13.56% | 14.94% | 10.90% | Upgrade
|
| Free Cash Flow Margin | - | 50.18% | 44.29% | 48.79% | 32.20% | 31.40% | Upgrade
|
| EBITDA | 16.1 | 13.43 | 18.56 | 18.16 | 13.79 | 14.98 | Upgrade
|
| EBITDA Margin | 25.88% | 23.72% | 35.41% | 33.11% | 27.90% | 30.06% | Upgrade
|
| D&A For Ebitda | 6.37 | 6.15 | 5.26 | 4.4 | 4 | 3.93 | Upgrade
|
| EBIT | 9.73 | 7.28 | 13.3 | 13.76 | 9.79 | 11.05 | Upgrade
|
| EBIT Margin | 15.64% | 12.87% | 25.37% | 25.09% | 19.81% | 22.18% | Upgrade
|
| Effective Tax Rate | 7.17% | 9.58% | 26.68% | 18.54% | 23.78% | 32.02% | Upgrade
|
| Revenue as Reported | 62.2 | 56.61 | 52.41 | 54.84 | 49.43 | 49.84 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.