Skip to main content
logo
Smart Products Nigeria Plc (NGX:SMURFIT)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
0.7200
0.00 (0.00%)
Inactive · Last trade price on Oct 10, 2025

Smart Products Nigeria Cash Flow Statement

Millions NGN. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
6.596.087.437.385.43
Depreciation & Amortization
6.155.264.443.93
Gain (Loss) on Sale of Investments
-0.93-0.05-0.23-0.050.16
Change in Accounts Payable
2.5814.390.62-0.393.41
Change in Other Net Operating Assets
24.69-0.9110.73.18-0.14
Other Operating Activities
-19.09-12.61.692.32.56
Operating Cash Flow
28.423.2126.7615.9115.65
Operating Cash Flow Growth
22.36%-13.25%68.14%1.68%-4.33%

Investing Activities

Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Acquisition of Real Estate Assets
-14.94-16.31-8.34-11.95-8.88
Sale of Real Estate Assets
--0.5--
Net Sale / Acq. of Real Estate Assets
-14.94-16.31-7.84-11.95-8.88
Investing Cash Flow
-14.94-16.31-7.84-11.95-8.88

Financing Activities

Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Common Dividends Paid
-3.6-4.5-4.5-3.6-6.75

Net Cash Flow

Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Miscellaneous Cash Flow Adjustments
-017.650--
Net Cash Flow
9.8720.0514.420.370.02

Free Cash Flow

Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Levered Free Cash Flow
27.317.5925.5814.5515.78
Unlevered Free Cash Flow
27.317.5925.5814.5515.78

Additional Metrics

Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash Income Tax Paid
19.79----
Change in Working Capital
35.724.5213.462.283.58