Standard Alliance Insurance Plc (NGX: STDINSURE)
Nigeria
· Delayed Price · Currency is NGN 0.200
0.00 (0.00%)
At close: Oct 11, 2024
STDINSURE Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | 2013 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '19 Sep 30, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | 2013 - 2009 |
| Premiums & Annuity Revenue | 2,636 | 3,603 | 4,517 | 3,648 | 4,573 | 3,864 | Upgrade
|
| Total Interest & Dividend Income | 213.64 | 199.99 | 156.4 | 139.26 | 227.55 | 184.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.43 | -11.31 | -145.7 | -45.86 | 168.95 | -70.06 | Upgrade
|
| Other Revenue | -202.06 | -152.76 | 101.42 | -28.56 | 238 | 103.08 | Upgrade
|
| Total Revenue | 2,660 | 3,638 | 4,629 | 3,713 | 5,207 | 4,081 | Upgrade
|
| Revenue Growth (YoY) | -34.68% | -21.41% | 24.68% | -28.69% | 27.59% | 22.82% | Upgrade
|
| Policy Benefits | 1,170 | 1,489 | 1,512 | 1,828 | 2,042 | 1,194 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,204 | 855.78 | 974.65 | 898.48 | 1,003 | 1,342 | Upgrade
|
| Depreciation & Amortization | 189.08 | 116.15 | 133.54 | 151.24 | 134.34 | 147.97 | Upgrade
|
| Selling, General & Administrative | -230.09 | 368.81 | 1,021 | 865.22 | 752.64 | 942.68 | Upgrade
|
| Other Operating Expenses | 112.42 | 529.83 | 537.24 | 787.79 | 682.89 | 14.35 | Upgrade
|
| Total Operating Expenses | 3,045 | 3,742 | 4,434 | 4,987 | 4,143 | 5,133 | Upgrade
|
| Operating Income | -385.15 | -103.13 | 195.93 | -1,274 | 1,065 | -1,051 | Upgrade
|
| Interest Expense | -23.18 | -67.91 | -80.53 | -189.9 | -286.35 | -48.48 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -726.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.16 | -4.53 | 58.88 | -264.99 | -107.1 | 44.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | 4.54 | -8.4 | -0.59 | -62.01 | -14.9 | Upgrade
|
| EBT Excluding Unusual Items | -422.65 | -171.02 | 165.88 | -1,729 | 609.26 | -1,797 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | 26.73 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | 3.75 | -124.34 | -6.52 | Upgrade
|
| Asset Writedown | 200 | 200 | 109.23 | 510.79 | 307.4 | -130.59 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -164.64 | Upgrade
|
| Pretax Income | -222.65 | 28.98 | 277.11 | -1,215 | 819.04 | -2,099 | Upgrade
|
| Income Tax Expense | -29.66 | 4.18 | 6.35 | 126.77 | -68.44 | 98.03 | Upgrade
|
| Earnings From Continuing Ops. | -192.98 | 24.8 | 270.76 | -1,342 | 887.48 | -2,197 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 117.19 | -50.51 | - | Upgrade
|
| Net Income | -192.98 | 24.8 | 270.76 | -1,224 | 836.97 | -2,197 | Upgrade
|
| Net Income to Common | -192.98 | 24.8 | 270.76 | -1,224 | 836.97 | -2,197 | Upgrade
|
| Net Income Growth | - | -90.84% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 12,911 | 12,911 | 12,245 | 12,254 | 11,996 | Upgrade
|
| Shares Outstanding (Diluted) | - | 12,911 | 12,911 | 12,245 | 12,254 | 11,996 | Upgrade
|
| Shares Change (YoY) | - | - | 5.44% | -0.08% | 2.15% | 0.09% | Upgrade
|
| EPS (Basic) | - | 0.00 | 0.02 | -0.10 | 0.07 | -0.18 | Upgrade
|
| EPS (Diluted) | - | 0.00 | 0.02 | -0.10 | 0.07 | -0.18 | Upgrade
|
| EPS Growth | - | -90.84% | - | - | - | - | Upgrade
|
| Free Cash Flow | 82.19 | 336.87 | 401.73 | -373.36 | 217.47 | 193.53 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | 0.03 | -0.03 | 0.02 | 0.02 | Upgrade
|
| Operating Margin | -14.48% | -2.83% | 4.23% | -34.31% | 20.45% | -25.76% | Upgrade
|
| Profit Margin | -7.26% | 0.68% | 5.85% | -32.98% | 16.07% | -53.82% | Upgrade
|
| Free Cash Flow Margin | 3.09% | 9.26% | 8.68% | -10.05% | 4.18% | 4.74% | Upgrade
|
| EBITDA | -312.68 | 41.46 | 370.52 | -1,080 | 1,250 | -910.34 | Upgrade
|
| EBITDA Margin | -11.76% | 1.14% | 8.00% | -29.08% | 24.01% | -22.30% | Upgrade
|
| D&A For EBITDA | 72.47 | 144.59 | 174.59 | 194.04 | 185.52 | 140.9 | Upgrade
|
| EBIT | -385.15 | -103.13 | 195.93 | -1,274 | 1,065 | -1,051 | Upgrade
|
| EBIT Margin | -14.48% | -2.83% | 4.23% | -34.31% | 20.45% | -25.76% | Upgrade
|
| Effective Tax Rate | - | 14.42% | 2.29% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.