The Initiates Plc (NGX: TIP)
Nigeria
· Delayed Price · Currency is NGN 3.400
-0.040 (-1.16%)
At close: Feb 3, 2025
The Initiates Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,567 | 1,849 | 841.47 | 333.9 | 448.01 | Upgrade
|
| Revenue Growth (YoY) | 146.91% | 119.79% | 152.01% | -25.47% | -18.58% | Upgrade
|
| Cost of Revenue | 2,729 | 1,202 | 661.11 | 281.59 | 337.61 | Upgrade
|
| Gross Profit | 1,837 | 647.84 | 180.36 | 52.31 | 110.4 | Upgrade
|
| Selling, General & Admin | 334.74 | 165.72 | 175.59 | 98.28 | 105.15 | Upgrade
|
| Other Operating Expenses | - | 13.56 | 1.88 | -20.87 | -7.98 | Upgrade
|
| Operating Expenses | 343.95 | 188.38 | 185.13 | 86.28 | 111.19 | Upgrade
|
| Operating Income | 1,493 | 459.47 | -4.77 | -33.97 | -0.79 | Upgrade
|
| Interest Expense | -67.47 | -59.91 | -3.07 | -20.3 | -0.93 | Upgrade
|
| Interest & Investment Income | - | - | 0 | - | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 146.66 | 5.07 | 4.19 | 5.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -26.45 | -40.6 | -12.16 | -8.43 | Upgrade
|
| EBT Excluding Unusual Items | 1,426 | 519.77 | -43.37 | -62.24 | -4.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.44 | Upgrade
|
| Pretax Income | 1,426 | 519.77 | -43.37 | -62.24 | -5.68 | Upgrade
|
| Income Tax Expense | 459.91 | 171.55 | 10.33 | 15 | 78.14 | Upgrade
|
| Net Income | 965.94 | 348.23 | -53.7 | -77.24 | -83.82 | Upgrade
|
| Net Income to Common | 965.94 | 348.23 | -53.7 | -77.24 | -83.82 | Upgrade
|
| Net Income Growth | 177.39% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 886 | 890 | 890 | 890 | 890 | Upgrade
|
| Shares Outstanding (Diluted) | 886 | 890 | 890 | 890 | 890 | Upgrade
|
| Shares Change (YoY) | -0.43% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.09 | 0.39 | -0.06 | -0.09 | -0.09 | Upgrade
|
| EPS (Diluted) | 1.09 | 0.39 | -0.06 | -0.09 | -0.09 | Upgrade
|
| EPS Growth | 179.49% | - | - | - | - | Upgrade
|
| Free Cash Flow | -135.07 | -1.28 | -379.68 | -7.44 | -17.23 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.00 | -0.43 | -0.01 | -0.02 | Upgrade
|
| Dividend Per Share | - | 0.060 | - | - | - | Upgrade
|
| Gross Margin | 40.23% | 35.03% | 21.43% | 15.67% | 24.64% | Upgrade
|
| Operating Margin | 32.70% | 24.84% | -0.57% | -10.17% | -0.18% | Upgrade
|
| Profit Margin | 21.15% | 18.83% | -6.38% | -23.13% | -18.71% | Upgrade
|
| Free Cash Flow Margin | -2.96% | -0.07% | -45.12% | -2.23% | -3.85% | Upgrade
|
| EBITDA | 1,503 | 506.73 | 39.15 | 10.29 | 42.19 | Upgrade
|
| EBITDA Margin | 32.90% | 27.40% | 4.65% | 3.08% | 9.42% | Upgrade
|
| D&A For EBITDA | 9.21 | 47.26 | 43.92 | 44.26 | 42.97 | Upgrade
|
| EBIT | 1,493 | 459.47 | -4.77 | -33.97 | -0.79 | Upgrade
|
| EBIT Margin | 32.70% | 24.84% | -0.57% | -10.17% | -0.18% | Upgrade
|
| Effective Tax Rate | 32.25% | 33.00% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.