The Initiates Plc (NGX:TIP)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
25.00
-0.90 (-3.47%)
At close: Sep 4, 2026

The Initiates Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,26111,6994,6631,849841.47333.9
Revenue Growth
116.89%150.86%152.15%119.79%152.01%-25.47%
Gross Profit
7,9006,1132,456647.84180.3652.31
Operating Income
6,6605,1162,006459.47-4.77-33.97
Net Income
4,2153,3881,380348.23-53.7-77.24
Earnings Per Share
2.923.811.550.39-0.06-0.09
EPS Growth
21.91%145.61%297.44%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Waste Management Services (Inc. E-Waste Services)
13,06610,2203,6411,034478.83197.44
Industrial Cleaning Services
2,1961,4791,023815.92362.64136.46
Total
15,26111,6994,6631,849841.47333.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,6802,54247.58199.66159.03658.18
Total Debt
-98528.81819.82700700
Net Cash (Debt)
5,6802,444-481.23-620.15-540.97-41.82
Net Cash Growth
------
Net Cash Per Share
3.932.75-0.54-0.70-0.61-0.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,7904,784646.77292.44253.9915.55
Capital Expenditures
-4,942-1,810-509.87-293.72-633.68-22.99
Free Cash Flow
1,8472,973136.9-1.28-379.68-7.44
Free Cash Flow Growth
222.96%2072.04%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.77%52.25%52.66%35.03%21.43%15.67%
Operating Margin
43.64%43.73%43.01%24.84%-0.57%-10.17%
Pretax Margin
43.90%43.35%44.01%28.10%-5.15%-18.64%
Profit Margin
27.62%28.96%29.59%18.83%-6.38%-23.13%
FCF Margin
12.11%25.42%2.94%-0.07%-45.12%-2.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.4000.3000.1000.060
Dividend Per Share Growth
0%200.00%66.67%-
Dividend Yield
1.54%2.31%4.57%6.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.573.491.612.94--
P/FCF Ratio
27.073.9816.25---
PS Ratio
3.281.010.480.550.510.99