The Initiates Plc (NGX:TIP)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
13.75
+0.25 (1.85%)
At close: Aug 1, 2025

The Initiates Cash Flow Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
2,1821,380348.23-53.7-77.24-83.82
Upgrade
Depreciation & Amortization
45.0367.4347.2643.9244.2642.97
Upgrade
Loss (Gain) From Sale of Assets
-----1.44
Upgrade
Other Operating Activities
-814.46-76.19183.4319.728.280.9
Upgrade
Change in Accounts Receivable
-2,337-2,337-196.31-134.78-39.3516.42
Upgrade
Change in Inventory
-15.58-15.581.36-8.51-1.312.95
Upgrade
Change in Accounts Payable
805.84805.84-157.45355.1372.21-6.24
Upgrade
Change in Income Taxes
428.6428.626.3621.89-11.9539.88
Upgrade
Change in Other Net Operating Assets
393.71393.7139.5710.360.644.61
Upgrade
Operating Cash Flow
688.37646.77292.44253.9915.5519.11
Upgrade
Operating Cash Flow Growth
-11.55%121.16%15.14%1533.77%-18.65%-87.58%
Upgrade
Capital Expenditures
-314.68-509.87-293.72-633.68-22.99-36.34
Upgrade
Sale of Property, Plant & Equipment
-----1
Upgrade
Investment in Securities
-0.36-0.36-0.12-98.83--
Upgrade
Other Investing Activities
191.711390.510-0.1
Upgrade
Investing Cash Flow
-123.33-371.24-293.33-732.51-22.99-35.24
Upgrade
Long-Term Debt Issued
-656.86269.825729.517
Upgrade
Total Debt Issued
839.82656.86269.825729.517
Upgrade
Long-Term Debt Repaid
--947.88-150-5-46.5-
Upgrade
Total Debt Repaid
-1,460-947.88-150-5-46.5-
Upgrade
Net Debt Issued (Repaid)
-619.82-291.01119.82-68317
Upgrade
Common Dividends Paid
-143.69-56.4--1.3--
Upgrade
Other Financing Activities
210.43-80.21-78.3-19.33-26.03-5.65
Upgrade
Financing Cash Flow
-553.08-427.6241.52-20.63656.9711.35
Upgrade
Net Cash Flow
11.95-152.0840.63-499.15649.53-4.78
Upgrade
Free Cash Flow
373.69136.9-1.28-379.68-7.44-17.23
Upgrade
Free Cash Flow Growth
70.14%-----
Upgrade
Free Cash Flow Margin
5.31%2.94%-0.07%-45.12%-2.23%-3.85%
Upgrade
Free Cash Flow Per Share
0.420.15-0.00-0.43-0.01-0.02
Upgrade
Cash Interest Paid
47.3966.6259.913.0720.30.93
Upgrade
Cash Income Tax Paid
17.8917.8912-14.91
Upgrade
Levered Free Cash Flow
124.42-116.47-347.62-327.1421.0551.8
Upgrade
Unlevered Free Cash Flow
154.04-74.84-310.18-325.2233.7352.38
Upgrade
Change in Net Working Capital
1,529886.11350.88-267.52-33.69-46.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.