The Initiates Plc (NGX:TIP)
Nigeria
· Delayed Price · Currency is NGN 9.30
+0.10 (1.09%)
At close: Jul 7, 2025
The Initiates Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,626 | 1,380 | 348.23 | -53.7 | -77.24 | -83.82 | Upgrade
|
Depreciation & Amortization | 70.31 | 67.43 | 47.26 | 43.92 | 44.26 | 42.97 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | - | 1.44 | Upgrade
|
Other Operating Activities | -65.59 | -76.19 | 183.43 | 19.7 | 28.28 | 0.9 | Upgrade
|
Change in Accounts Receivable | -2,337 | -2,337 | -196.31 | -134.78 | -39.35 | 16.42 | Upgrade
|
Change in Inventory | -15.58 | -15.58 | 1.36 | -8.51 | -1.31 | 2.95 | Upgrade
|
Change in Accounts Payable | 805.84 | 805.84 | -157.45 | 355.13 | 72.21 | -6.24 | Upgrade
|
Change in Income Taxes | 428.6 | 428.6 | 26.36 | 21.89 | -11.95 | 39.88 | Upgrade
|
Change in Other Net Operating Assets | 393.71 | 393.71 | 39.57 | 10.36 | 0.64 | 4.61 | Upgrade
|
Operating Cash Flow | 906.44 | 646.77 | 292.44 | 253.99 | 15.55 | 19.11 | Upgrade
|
Operating Cash Flow Growth | 62.59% | 121.16% | 15.14% | 1533.77% | -18.65% | -87.58% | Upgrade
|
Capital Expenditures | -249.72 | -509.87 | -293.72 | -633.68 | -22.99 | -36.34 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | - | 1 | Upgrade
|
Investment in Securities | -0.36 | -0.36 | -0.12 | -98.83 | - | - | Upgrade
|
Other Investing Activities | 115.09 | 139 | 0.51 | 0 | - | 0.1 | Upgrade
|
Investing Cash Flow | -134.99 | -371.24 | -293.33 | -732.51 | -22.99 | -35.24 | Upgrade
|
Long-Term Debt Issued | - | 656.86 | 269.82 | 5 | 729.5 | 17 | Upgrade
|
Total Debt Issued | 656.86 | 656.86 | 269.82 | 5 | 729.5 | 17 | Upgrade
|
Long-Term Debt Repaid | - | -947.88 | -150 | -5 | -46.5 | - | Upgrade
|
Total Debt Repaid | -973.79 | -947.88 | -150 | -5 | -46.5 | - | Upgrade
|
Net Debt Issued (Repaid) | -316.92 | -291.01 | 119.82 | - | 683 | 17 | Upgrade
|
Common Dividends Paid | -56.4 | -56.4 | - | -1.3 | - | - | Upgrade
|
Other Financing Activities | -77.65 | -80.21 | -78.3 | -19.33 | -26.03 | -5.65 | Upgrade
|
Financing Cash Flow | -450.97 | -427.62 | 41.52 | -20.63 | 656.97 | 11.35 | Upgrade
|
Net Cash Flow | 320.47 | -152.08 | 40.63 | -499.15 | 649.53 | -4.78 | Upgrade
|
Free Cash Flow | 656.71 | 136.9 | -1.28 | -379.68 | -7.44 | -17.23 | Upgrade
|
Free Cash Flow Margin | 11.83% | 2.94% | -0.07% | -45.12% | -2.23% | -3.85% | Upgrade
|
Free Cash Flow Per Share | 0.74 | 0.15 | -0.00 | -0.43 | -0.01 | -0.02 | Upgrade
|
Cash Interest Paid | 64.06 | 66.62 | 59.91 | 3.07 | 20.3 | 0.93 | Upgrade
|
Cash Income Tax Paid | 17.89 | 17.89 | 12 | - | 1 | 4.91 | Upgrade
|
Levered Free Cash Flow | 271.83 | -116.47 | -347.62 | -327.14 | 21.05 | 51.8 | Upgrade
|
Unlevered Free Cash Flow | 311.87 | -74.84 | -310.18 | -325.22 | 33.73 | 52.38 | Upgrade
|
Change in Net Working Capital | 992.5 | 886.11 | 350.88 | -267.52 | -33.69 | -46.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.