The Initiates Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,755	11,837	2,225	1,023	427	329
Market Cap Growth	587.93%	432.00%	117.39%	139.58%	29.73%	-28.85%
Enterprise Value	15,306	11,694	2,701	1,704	837	332
Last Close Price	19.95	13.30	2.24	1.00	0.42	0.32
PE Ratio	5.24	3.50	1.61	2.94	-	-
PS Ratio	1.52	1.01	0.48	0.55	0.51	0.99
PB Ratio	3.39	2.26	0.90	0.87	0.60	0.43
P/TBV Ratio	3.39	2.26	0.90	0.87	0.60	0.43
P/FCF Ratio	5.92	3.95	16.25	-	-	-
P/OCF Ratio	3.70	2.46	3.44	3.50	1.68	21.18
EV/Sales Ratio	1.31	1.00	0.58	0.92	1.00	0.99
EV/EBITDA Ratio	2.98	2.28	1.30	3.36	21.38	32.23
EV/EBIT Ratio	3.06	2.34	1.35	3.71	-	-
EV/FCF Ratio	5.11	3.90	19.73	-	-	-
Debt / Equity Ratio	0.02	0.02	0.21	0.70	0.98	0.91
Debt / EBITDA Ratio	0.02	0.02	0.26	1.62	17.88	68.00
Debt / FCF Ratio	0.03	0.03	3.86	-	-	-
Asset Turnover	1.38	1.38	1.21	0.80	0.43	0.23
Inventory Turnover	116.95	116.95	103.33	84.30	61.92	48.81
Quick Ratio	1.25	1.25	1.42	0.97	0.76	3.99
Current Ratio	1.48	1.48	1.44	1.11	0.92	4.52
Return on Equity (ROE)	87.78%	87.78%	75.55%	36.83%	-7.26%	-9.59%
Return on Assets (ROA)	36.80%	36.80%	32.65%	12.35%	-0.15%	-1.44%
Return on Invested Capital (ROIC)	99.22%	117.86%	56.73%	20.17%	-0.46%	-4.09%
Return on Capital Employed (ROCE)	87.70%	87.70%	64.90%	24.80%	-0.30%	-2.10%
Earnings Yield	19.07%	28.61%	62.01%	34.02%	-12.57%	-23.46%
FCF Yield	16.88%	25.33%	6.15%	-0.13%	-88.88%	-2.26%
Dividend Yield	0.51%	-	4.47%	6.00%	-	-
Payout Ratio	2.63%	2.63%	4.09%	-	-	-
Buyback Yield / Dilution	0.13%	0.13%	-	-	-	-
Total Shareholder Return	0.64%	0.13%	4.47%	6.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.