Unilever Nigeria Plc (NGX:UNILEVER)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
43.00
+2.30 (5.65%)
At close: Apr 28, 2025

Unilever Nigeria Cash Flow Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
15,1438,4404,4673,409-3,966
Upgrade
Depreciation & Amortization
2,6532,8102,4203,5355,136
Upgrade
Other Amortization
0.390.390.390.39222.08
Upgrade
Loss (Gain) From Sale of Assets
-74.11-26.1-107.27350.6217.85
Upgrade
Asset Writedown & Restructuring Costs
118.091,379---
Upgrade
Provision & Write-off of Bad Debts
1,655-3,427441.3829.581,081
Upgrade
Other Operating Activities
-526.939,6913,138-1,9702,032
Upgrade
Change in Accounts Receivable
2,178938.08-6,6952,5097,403
Upgrade
Change in Inventory
-17,7783,310-1,376-1,297-1,790
Upgrade
Change in Accounts Payable
7,914-15,07210,64712,369-7,729
Upgrade
Change in Unearned Revenue
-10.65-214.64---
Upgrade
Change in Other Net Operating Assets
3,276-3,790---
Upgrade
Operating Cash Flow
14,548-3,93412,02520,0902,401
Upgrade
Operating Cash Flow Growth
---40.14%736.73%-
Upgrade
Capital Expenditures
-6,044-2,246-1,560-1,622-1,047
Upgrade
Sale of Property, Plant & Equipment
98.5126.65394.49103.9417.45
Upgrade
Other Investing Activities
3,3283,8001,422590.61209.12
Upgrade
Investing Cash Flow
-2,6181,581256.57-927.92-819.98
Upgrade
Long-Term Debt Issued
-1,540---
Upgrade
Long-Term Debt Repaid
-127.57---281.25-244.49
Upgrade
Net Debt Issued (Repaid)
-127.571,540--281.25-244.49
Upgrade
Common Dividends Paid
-4,309-6,136-623.77-55.66-70.69
Upgrade
Other Financing Activities
-2,743-3,561-784.66-26.16-113.72
Upgrade
Financing Cash Flow
-7,179-8,157-1,408-363.08-428.9
Upgrade
Foreign Exchange Rate Adjustments
6,990891.08-252.69-202.25490.14
Upgrade
Miscellaneous Cash Flow Adjustments
---0--
Upgrade
Net Cash Flow
11,740-9,61910,62018,5971,642
Upgrade
Free Cash Flow
8,503-6,18010,46518,4671,354
Upgrade
Free Cash Flow Growth
---43.33%1263.45%-
Upgrade
Free Cash Flow Margin
5.69%-5.95%15.25%26.19%2.59%
Upgrade
Free Cash Flow Per Share
1.48-1.081.823.210.24
Upgrade
Cash Interest Paid
2,3152,893784.6626.16113.72
Upgrade
Cash Income Tax Paid
1,5093,287519.21123.58-
Upgrade
Levered Free Cash Flow
13,873-522.796,9825,2704,147
Upgrade
Unlevered Free Cash Flow
15,3201,2857,4165,3094,183
Upgrade
Change in Net Working Capital
-7,37711,849-1,331-2,232-1,873
Upgrade
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.