Union Dicon Salt Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Sep '24 Sep 11, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	1,995	2,214	2,446	2,706	2,993	3,321	Upgrade
Market Cap Growth	-9.50%	-9.50%	-9.60%	-9.59%	-9.88%	-9.67%	Upgrade
Enterprise Value	2,033	2,216	2,440	2,699	2,982	3,303	Upgrade
Last Close Price	7.30	8.10	8.95	9.90	10.95	12.15	Upgrade
PE Ratio	-	36.15	-213.93	70.20	4.38	-28.26	Upgrade
PB Ratio	-1.73	-1.67	-1.77	-1.97	-2.00	-1.51	Upgrade
P/FCF Ratio	-25.10	-24.37	32.14	1339.00	4988.56	1574.01	Upgrade
P/OCF Ratio	-25.45	-25.45	31.61	1339.00	2168.94	1425.39	Upgrade
EV/EBITDA Ratio	29.40	14.77	-51.98	72.35	4.31	-2324.12	Upgrade
EV/EBIT Ratio	30.27	14.94	-50.78	73.63	4.31	-1401.18	Upgrade
EV/FCF Ratio	-23.05	-24.38	32.05	1335.70	4970.74	1565.20	Upgrade
Quick Ratio	0.02	0.04	0.06	0.01	0.01	0.01	Upgrade
Current Ratio	0.03	0.05	0.06	0.01	0.01	0.01	Upgrade
Return on Assets (ROA)	33.47%	60.70%	-19.70%	20.55%	377.23%	-1.68%	Upgrade
Earnings Yield	-1.01%	2.77%	-0.47%	1.42%	22.85%	-3.54%	Upgrade
FCF Yield	-4.42%	-4.10%	3.11%	0.07%	0.02%	0.06%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.