Union Dicon Salt Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '25 Jan 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	2,050	1,968	2,214	2,446	2,706	2,993	Upgrade
Market Cap Growth	-11.11%	-11.11%	-9.50%	-9.60%	-9.59%	-9.88%	Upgrade
Enterprise Value	1,487	2,005	2,216	2,440	2,699	2,982	Upgrade
Last Close Price	7.50	7.20	8.10	8.95	9.90	10.95	Upgrade
PE Ratio	-	-	36.15	-	70.20	4.38	Upgrade
PB Ratio	-1.32	-1.32	-1.67	-1.77	-1.97	-2.00	Upgrade
P/FCF Ratio	8.59	8.25	-	32.14	1339.00	4988.56	Upgrade
P/OCF Ratio	8.17	8.17	-	31.61	1339.00	2168.94	Upgrade
EV/EBITDA Ratio	-	-	14.77	-	72.35	4.31	Upgrade
EV/EBIT Ratio	-	-	14.94	-	73.63	4.31	Upgrade
EV/FCF Ratio	6.23	8.40	-	32.05	1335.70	4970.74	Upgrade
Debt / Equity Ratio	-0.05	-0.05	-	-	-	-	Upgrade
Debt / FCF Ratio	0.34	0.34	-	-	-	-	Upgrade
Quick Ratio	0.30	0.30	0.04	0.06	0.01	0.01	Upgrade
Current Ratio	0.31	0.31	0.05	0.06	0.01	0.01	Upgrade
Return on Assets (ROA)	-24.88%	-24.88%	60.70%	-19.70%	20.55%	377.23%	Upgrade
Earnings Yield	-8.16%	-8.50%	2.77%	-0.47%	1.42%	22.85%	Upgrade
FCF Yield	11.64%	12.13%	-4.10%	3.11%	0.07%	0.02%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.