UPDC Plc (NGX: UPDC)
Nigeria
· Delayed Price · Currency is NGN 2.150
+0.150 (7.50%)
At close: Feb 5, 2025
UPDC Plc Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,935 | 5,344 | 5,897 | 825.4 | 1,662 | Upgrade
|
| Revenue Growth (YoY) | 123.35% | -9.38% | 614.43% | -50.35% | -22.95% | Upgrade
|
| Cost of Revenue | 7,651 | 3,442 | 4,289 | 685.13 | 1,742 | Upgrade
|
| Gross Profit | 4,284 | 1,901 | 1,608 | 140.28 | -79.54 | Upgrade
|
| Selling, General & Admin | 2,812 | 1,748 | 1,352 | 908.52 | 942.64 | Upgrade
|
| Other Operating Expenses | -121.13 | -437.79 | -240.29 | -104.34 | -135.3 | Upgrade
|
| Operating Expenses | 2,691 | 1,395 | 954.37 | 1,529 | 437.53 | Upgrade
|
| Operating Income | 1,594 | 505.83 | 653.36 | -1,389 | -517.07 | Upgrade
|
| Interest Expense | -397.83 | -423.19 | -463.61 | -763.71 | -1,513 | Upgrade
|
| Interest & Investment Income | 597.45 | 286.42 | 143.64 | 96.08 | 42.01 | Upgrade
|
| Earnings From Equity Investments | - | -5.51 | -3.28 | -1.47 | 0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.74 | 16.38 | 0.49 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | -940 | Upgrade
|
| EBT Excluding Unusual Items | 1,818 | 379.94 | 330.6 | -2,058 | -2,927 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 297.33 | 2,824 | Upgrade
|
| Asset Writedown | - | - | - | - | -159.98 | Upgrade
|
| Other Unusual Items | - | - | - | 143.39 | - | Upgrade
|
| Pretax Income | 1,818 | 379.94 | 330.6 | -1,617 | -262.69 | Upgrade
|
| Income Tax Expense | 467.88 | 158.43 | 130.07 | 142.97 | 115.02 | Upgrade
|
| Earnings From Continuing Operations | 1,350 | 221.51 | 200.53 | -1,760 | -377.72 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -116.29 | -228.2 | Upgrade
|
| Net Income to Company | 1,350 | 221.51 | 200.53 | -1,877 | -605.92 | Upgrade
|
| Minority Interest in Earnings | -433.08 | 32.01 | -40.87 | -51.06 | -11.78 | Upgrade
|
| Net Income | 917.25 | 253.51 | 159.66 | -1,928 | -617.69 | Upgrade
|
| Net Income to Common | 917.25 | 253.51 | 159.66 | -1,928 | -617.69 | Upgrade
|
| Net Income Growth | 261.82% | 58.79% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18,560 | 18,560 | 18,560 | 18,560 | 13,706 | Upgrade
|
| Shares Outstanding (Diluted) | 18,560 | 18,560 | 18,560 | 18,560 | 13,706 | Upgrade
|
| Shares Change (YoY) | - | - | - | 35.42% | 427.48% | Upgrade
|
| EPS (Basic) | 0.05 | 0.01 | 0.01 | -0.10 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.01 | 0.01 | -0.10 | -0.05 | Upgrade
|
| EPS Growth | 394.20% | 16.25% | - | - | - | Upgrade
|
| Free Cash Flow | 7,998 | 1,919 | 2,754 | -2,320 | 1,995 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.10 | 0.15 | -0.12 | 0.15 | Upgrade
|
| Gross Margin | 35.90% | 35.58% | 27.26% | 17.00% | -4.78% | Upgrade
|
| Operating Margin | 13.35% | 9.47% | 11.08% | -168.27% | -31.10% | Upgrade
|
| Profit Margin | 7.69% | 4.74% | 2.71% | -233.53% | -37.15% | Upgrade
|
| Free Cash Flow Margin | 67.01% | 35.91% | 46.70% | -281.04% | 120.02% | Upgrade
|
| EBITDA | 1,760 | 621.5 | 691.5 | -1,374 | -508.65 | Upgrade
|
| EBITDA Margin | 14.75% | 11.63% | 11.73% | -166.42% | -30.60% | Upgrade
|
| D&A For EBITDA | 166.17 | 115.67 | 38.15 | 15.3 | 8.41 | Upgrade
|
| EBIT | 1,594 | 505.83 | 653.36 | -1,389 | -517.07 | Upgrade
|
| EBIT Margin | 13.35% | 9.47% | 11.08% | -168.27% | -31.10% | Upgrade
|
| Effective Tax Rate | 25.73% | 41.70% | 39.34% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.