Innovid Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	19,275	18,859	5,131	2,773	2,912	2,773	Upgrade
Market Cap Growth	9.78%	267.57%	85.00%	-4.76%	5.00%	-	Upgrade
Enterprise Value	7,628	10,853	2,055	-604	-961	-1,142	Upgrade
PE Ratio	-	-	1.99	5.13	5.76	2.95	Upgrade
PS Ratio	1.22	1.48	0.65	0.49	0.57	0.59	Upgrade
PB Ratio	1.02	1.21	0.31	0.22	0.27	0.29	Upgrade
P/FCF Ratio	3.33	2.24	1.08	-	-	-	Upgrade
P/OCF Ratio	3.17	2.12	1.05	-	-	-	Upgrade
EV/Sales Ratio	0.48	0.85	0.26	-	-	-	Upgrade
EV/FCF Ratio	1.32	1.29	0.43	-	-	-	Upgrade
Quick Ratio	0.88	0.66	1.09	1.23	1.16	1.08	Upgrade
Current Ratio	1.23	0.97	1.36	1.56	1.44	1.42	Upgrade
Asset Turnover	0.41	0.41	0.38	0.33	0.33	0.36	Upgrade
Return on Equity (ROE)	-11.71%	-4.92%	19.08%	6.13%	5.62%	10.41%	Upgrade
Return on Assets (ROA)	-5.83%	-11.34%	-1.77%	2.26%	1.26%	3.85%	Upgrade
Return on Capital (ROIC)	-11.00%	-22.08%	-2.57%	3.28%	1.91%	5.61%	Upgrade
Earnings Yield	-10.90%	-5.35%	50.20%	19.49%	17.35%	33.92%	Upgrade
Earnings Yield	-10.90%	-5.35%	50.20%	19.49%	17.35%	33.92%	Upgrade
FCF Yield	30.00%	44.65%	92.54%	-97.60%	-17.72%	-17.94%	Upgrade
Payout Ratio	-	-	7.03%	-	-	-	Upgrade
Buyback Yield / Dilution	52.48%	0.00%	-	0.00%	-	-	Upgrade

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.