VFD Group Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	91,213	83,612	56,248	38,557	-
Market Cap Growth	62.16%	48.65%	45.88%	-	-
Enterprise Value	123,010	189,555	140,687	-	-
Last Close Price	12.00	11.00	6.48	5.92	-
PE Ratio	12.90	11.83	8.98	-	-
PS Ratio	1.28	1.17	0.90	1.13	-
PB Ratio	1.33	1.22	0.96	1.19	-
P/TBV Ratio	1.80	1.65	1.55	2.63	-
P/FCF Ratio	1.23	1.12	-	-	-
P/OCF Ratio	1.07	0.98	-	-	-
EV/Sales Ratio	1.73	2.66	2.24	-	-
EV/EBITDA Ratio	2.59	4.00	3.42	-	-
EV/EBIT Ratio	2.77	4.28	3.60	-	-
EV/FCF Ratio	1.65	2.55	-	-	-
Debt / Equity Ratio	1.63	1.63	2.08	2.51	1.74
Debt / EBITDA Ratio	2.37	2.37	2.91	3.72	19.80
Debt / FCF Ratio	1.51	1.51	-	-	2.73
Asset Turnover	0.20	0.20	0.24	0.18	-
Inventory Turnover	0.17	0.17	0.17	0.09	-
Quick Ratio	0.64	0.64	0.60	0.33	0.32
Current Ratio	1.13	1.13	1.06	1.06	0.91
Return on Equity (ROE)	15.21%	15.21%	19.09%	-2.30%	-
Return on Assets (ROA)	7.89%	7.89%	9.50%	6.95%	-
Return on Invested Capital (ROIC)	31.22%	31.67%	24.66%	23.40%	1.88%
Return on Capital Employed (ROCE)	28.10%	28.10%	24.10%	19.20%	2.40%
Earnings Yield	7.75%	8.46%	11.14%	-6.39%	-
FCF Yield	81.62%	89.04%	-81.83%	-35.09%	-
Dividend Yield	3.47%	-	6.44%	-	-
Payout Ratio	44.80%	44.80%	-	-	25.50%
Buyback Yield / Dilution	-4.35%	-4.35%	-27.76%	-0.02%	-
Total Shareholder Return	-0.87%	-4.35%	-21.32%	-0.02%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.