Lafarge Africa Plc (NGX:WAPCO)
149.00
0.00 (0.00%)
At close: Aug 1, 2025
ANSYS Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
918,160 | 696,758 | 405,503 | 373,245 | 293,086 | 230,573 | Upgrade | |
Revenue Growth (YoY) | 82.39% | 71.83% | 8.64% | 27.35% | 27.11% | 8.25% | Upgrade |
Cost of Revenue | 424,201 | 350,931 | 199,129 | 177,235 | 145,806 | 120,568 | Upgrade |
Gross Profit | 493,958 | 345,826 | 206,374 | 196,010 | 147,280 | 110,005 | Upgrade |
Selling, General & Admin | 192,914 | 156,357 | 103,232 | 110,216 | 76,185 | 62,360 | Upgrade |
Other Operating Expenses | -273.31 | 1,750 | 1,512 | 1,466 | 1,536 | 1,260 | Upgrade |
Operating Expenses | 193,064 | 158,430 | 104,713 | 112,114 | 77,746 | 63,600 | Upgrade |
Operating Income | 300,894 | 187,397 | 101,660 | 83,896 | 69,534 | 46,405 | Upgrade |
Interest Expense | -3,067 | -1,639 | -562.4 | -766.86 | -3,764 | -7,860 | Upgrade |
Interest & Investment Income | 8,211 | 2,062 | 4,654 | 1,487 | 527.49 | 1,053 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 683.31 | 433.15 | Upgrade |
Currency Exchange Gain (Loss) | -1,292 | -24,271 | -21,045 | -13,129 | 1,186 | -888.92 | Upgrade |
Other Non Operating Income (Expenses) | -4,591 | -16,666 | -4,417 | -1,767 | -1,334 | -573.51 | Upgrade |
EBT Excluding Unusual Items | 300,155 | 146,882 | 80,290 | 69,720 | 66,833 | 38,569 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 133.92 | - | Upgrade |
Gain (Loss) on Sale of Assets | 799.56 | 965.96 | 404.97 | 24.6 | 89.74 | 237.37 | Upgrade |
Asset Writedown | 4,671 | 4,671 | - | - | -4,802 | -1,234 | Upgrade |
Pretax Income | 305,626 | 152,519 | 80,695 | 69,745 | 62,254 | 37,572 | Upgrade |
Income Tax Expense | 102,153 | 52,374 | 29,554 | 16,097 | 11,251 | 6,730 | Upgrade |
Earnings From Continuing Operations | 203,473 | 100,145 | 51,141 | 53,647 | 51,004 | 30,842 | Upgrade |
Net Income to Company | 203,473 | 100,145 | 51,141 | 53,647 | 51,004 | 30,842 | Upgrade |
Net Income | 203,473 | 100,145 | 51,141 | 53,647 | 51,004 | 30,842 | Upgrade |
Net Income to Common | 203,473 | 100,145 | 51,141 | 53,647 | 51,004 | 30,842 | Upgrade |
Net Income Growth | 352.04% | 95.82% | -4.67% | 5.18% | 65.37% | -73.20% | Upgrade |
Shares Outstanding (Basic) | 16,108 | 16,108 | 16,108 | 16,108 | 16,108 | 16,108 | Upgrade |
Shares Outstanding (Diluted) | 16,108 | 16,108 | 16,108 | 16,108 | 16,108 | 16,108 | Upgrade |
EPS (Basic) | 12.63 | 6.22 | 3.17 | 3.33 | 3.17 | 1.91 | Upgrade |
EPS (Diluted) | 12.63 | 6.22 | 3.17 | 3.33 | 3.17 | 1.91 | Upgrade |
EPS Growth | 352.84% | 96.13% | -4.81% | 5.17% | 65.78% | -73.26% | Upgrade |
Free Cash Flow | 201,762 | 139,018 | 109,408 | 77,461 | 50,041 | 53,800 | Upgrade |
Free Cash Flow Per Share | 12.53 | 8.63 | 6.79 | 4.81 | 3.11 | 3.34 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | 1.900 | 2.000 | 2.000 | 1.000 | Upgrade |
Dividend Growth | -36.84% | -36.84% | -5.00% | - | 100.00% | - | Upgrade |
Gross Margin | 53.80% | 49.63% | 50.89% | 52.52% | 50.25% | 47.71% | Upgrade |
Operating Margin | 32.77% | 26.90% | 25.07% | 22.48% | 23.72% | 20.13% | Upgrade |
Profit Margin | 22.16% | 14.37% | 12.61% | 14.37% | 17.40% | 13.38% | Upgrade |
Free Cash Flow Margin | 21.98% | 19.95% | 26.98% | 20.75% | 17.07% | 23.33% | Upgrade |
EBITDA | 331,428 | 215,335 | 126,476 | 105,234 | 93,358 | 67,202 | Upgrade |
EBITDA Margin | 36.10% | 30.90% | 31.19% | 28.19% | 31.85% | 29.15% | Upgrade |
D&A For EBITDA | 30,534 | 27,938 | 24,815 | 21,338 | 23,824 | 20,797 | Upgrade |
EBIT | 300,894 | 187,397 | 101,660 | 83,896 | 69,534 | 46,405 | Upgrade |
EBIT Margin | 32.77% | 26.90% | 25.07% | 22.48% | 23.72% | 20.13% | Upgrade |
Effective Tax Rate | 33.42% | 34.34% | 36.62% | 23.08% | 18.07% | 17.91% | Upgrade |
Advertising Expenses | - | 2,103 | 1,661 | 1,714 | 1,038 | 780.79 | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.