Agra Limited (NMSE:AGR)
Namibia · Delayed Price · Currency is NAD · Price in ZAR 4.520
0.00 (0.00%)
At close: Nov 5, 2026
Agra Limited Income Statement
Financials in millions NAD. Fiscal year is August - July.
Millions NAD. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 3,136 | 2,808 | 2,662 | 2,459 | 1,997 | |
Revenue Growth | 11.71% | 5.47% | 8.25% | 23.14% | 10.37% |
Cost of Revenue | 2,513 | 2,258 | 2,159 | 1,988 | 1,567 |
Gross Profit | 623.5 | 549.64 | 503.56 | 470.75 | 429.79 |
Selling, General & Admin | 442.58 | 421.63 | 17.8 | 14.66 | 12.43 |
Other Operating Expenses | -11.77 | -20.6 | 374.31 | 315.25 | 304.12 |
Operating Expenses | 429.33 | 396.76 | 396.86 | 330.93 | 317.36 |
Operating Income | 194.17 | 152.88 | 106.7 | 139.82 | 112.43 |
Interest Expense | -12.89 | -18.6 | -18.15 | -17.01 | -13.42 |
Interest & Investment Income | 21.2 | 24.23 | 21.04 | 15.36 | 9.83 |
Currency Exchange Gain (Loss) | 0.4 | -0 | 0.01 | 0.08 | 0.36 |
EBT Excluding Unusual Items | 202.88 | 158.5 | 109.61 | 138.25 | 109.21 |
Gain (Loss) on Sale of Investments | -0.03 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.02 | 0.24 | 0.08 | 0.22 | -0.05 |
Asset Writedown | 3 | 0.36 | -0.77 | -0.09 | 0.5 |
Pretax Income | 205.83 | 159.1 | 108.91 | 138.38 | 109.66 |
Income Tax Expense | 60.49 | 43.8 | 35.17 | 46.31 | 34.69 |
Earnings From Continuing Operations | 145.34 | 115.31 | 73.74 | 92.07 | 74.98 |
Net Income to Company | 145.34 | 115.31 | 73.74 | 92.07 | 74.98 |
Minority Interest in Earnings | -0.03 | -0.02 | -0.04 | -0.01 | -0.02 |
Net Income | 145.32 | 115.28 | 73.71 | 92.06 | 74.96 |
Net Income to Common | 145.32 | 115.28 | 73.71 | 92.06 | 74.96 |
Net Income Growth | 26.05% | 56.41% | -19.94% | 22.81% | 25.06% |
Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 |
Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 102 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 1.42 | 1.13 | 0.72 | 0.90 | 0.73 |
EPS (Diluted) | 1.42 | 1.13 | 0.72 | 0.90 | 0.73 |
EPS Growth | 26.05% | 56.41% | -19.94% | 22.81% | 25.06% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 95.68 | 188.54 | 120.63 | 1.7 | 12.08 |
Free Cash Flow Per Share | 0.94 | 1.84 | 1.18 | 0.02 | 0.12 |
Dividend Per Share | 0.285 | 0.225 | 0.135 | 0.160 | 0.135 |
Dividend Growth | 26.67% | 66.67% | -15.63% | 18.52% | 35.00% |
Gross Margin | 19.88% | 19.58% | 18.92% | 19.14% | 21.52% |
Operating Margin | 6.19% | 5.45% | 4.01% | 5.69% | 5.63% |
Profit Margin | 4.63% | 4.11% | 2.77% | 3.74% | 3.75% |
Free Cash Flow Margin | 3.05% | 6.71% | 4.53% | 0.07% | 0.60% |
EBITDA | 207.2 | 163.82 | 117.27 | 148.1 | 119.28 |
EBITDA Margin | 6.61% | 5.83% | 4.41% | 6.02% | 5.97% |
D&A For EBITDA | 13.03 | 10.94 | 10.56 | 8.28 | 6.85 |
EBIT | 194.17 | 152.88 | 106.7 | 139.82 | 112.43 |
EBIT Margin | 6.19% | 5.45% | 4.01% | 5.69% | 5.63% |
Effective Tax Rate | 29.39% | 27.53% | 32.29% | 33.47% | 31.63% |
Advertising Expenses | 9.87 | 7.26 | 6.32 | 5.71 | 4.9 |