Capricorn Group Limited (NMSE:CGP)
29.00
+0.16 (0.55%)
At close: Sep 23, 2026
Capricorn Group Balance Sheet
Financials in millions NAD. Fiscal year is July - June.
Millions NAD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 6,261 | 7,238 | 5,618 | 5,663 | 5,428 |
Investment Securities | 10,874 | 8,581 | 9,168 | 6,840 | 6,587 |
Trading Asset Securities | 5,910 | 3,677 | 4,352 | 3,538 | 3,133 |
Total Investments | 16,784 | 12,258 | 13,520 | 10,378 | 9,720 |
Gross Loans | 51,453 | 52,480 | 50,664 | 47,175 | 44,847 |
Allowance for Loan Losses | -1,642 | -1,658 | -1,676 | -1,611 | -1,442 |
Other Adjustments to Gross Loans | -217 | -201 | -194 | -166.74 | -178.65 |
Net Loans | 49,594 | 50,621 | 48,794 | 45,397 | 43,226 |
Property, Plant & Equipment | 788 | 676 | 640 | 665.42 | 639.91 |
Goodwill | 71 | 71 | 71 | 71.07 | 71.07 |
Other Intangible Assets | 631 | 535 | 463 | 378.08 | 297.82 |
Other Receivables | 165 | 56 | 142 | 188.94 | 167.34 |
Restricted Cash | 482 | 451 | 722 | 418.08 | 384.4 |
Other Current Assets | 304 | 312 | 252 | 236.92 | 247.72 |
Long-Term Deferred Tax Assets | 55 | 112 | 127 | 160.88 | 116.62 |
Other Long-Term Assets | 241 | 192 | 235 | 216.29 | 140.9 |
Total Assets | 75,376 | 72,522 | 70,584 | 63,773 | 60,440 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 227 | 241 | 413 | 585.59 | 490.43 |
Accrued Expenses | 377 | 436 | 405 | 430.04 | 273.28 |
Interest Bearing Deposits | 41,515 | 38,320 | 38,164 | 34,342 | 34,185 |
Non-Interest Bearing Deposits | 14,881 | 14,890 | 13,882 | 12,052 | 10,170 |
Total Deposits | 56,396 | 53,210 | 52,046 | 46,394 | 44,356 |
Short-Term Borrowings | 37 | 8 | - | -23.21 | -27.76 |
Current Portion of Long-Term Debt | 2,273 | 1,825 | 1,682 | 2,537 | 1,445 |
Current Portion of Leases | 91 | 70 | 81 | 77.13 | 63.66 |
Current Income Taxes Payable | 20 | 30 | 7 | 2.85 | 2.75 |
Other Current Liabilities | 409 | 545 | 196 | 160.72 | 203.53 |
Long-Term Debt | 2,888 | 4,072 | 4,946 | 3,957 | 5,418 |
Long-Term Leases | 146 | 147 | 158 | 183.64 | 187.34 |
Long-Term Unearned Revenue | - | - | - | - | 203 |
Pension & Post-Retirement Benefits | 26 | 23 | 22 | 20.75 | 19.17 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.16 |
Other Long-Term Liabilities | 458 | 639 | 517 | 454.56 | 12.46 |
Total Liabilities | 63,348 | 61,246 | 60,473 | 54,780 | 52,646 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 13 | 13 | 13 | 12.98 | 12.98 |
Additional Paid-In Capital | 753 | 753 | 753 | 758.93 | 765.57 |
Retained Earnings | 10,889 | 10,171 | 8,890 | 7,830 | 6,568 |
Treasury Stock | -102 | -139 | -58 | -85.49 | -59.45 |
Total Common Equity | 11,553 | 10,798 | 9,598 | 8,517 | 7,287 |
Minority Interest | 475 | 478 | 513 | 476.14 | 506.44 |
Shareholders' Equity | 12,028 | 11,276 | 10,111 | 8,993 | 7,793 |
Total Liabilities & Equity | 75,376 | 72,522 | 70,584 | 63,773 | 60,440 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 5,435 | 6,122 | 6,867 | 6,732 | 7,086 |
Net Cash (Debt) | 6,736 | 4,793 | 3,103 | 2,469 | 2,143 |
Net Cash Growth | 40.54% | 54.46% | 25.66% | 15.24% | 304.61% |
Net Cash Per Share | 13.11 | 9.39 | 6.09 | 4.85 | 4.18 |
Filing Date Shares Outstanding | 507.49 | 505.82 | 506.33 | 505.94 | 510.51 |
Total Common Shares Outstanding | 507.49 | 505.82 | 506.33 | 505.94 | 510.51 |
Book Value Per Share | 22.77 | 21.35 | 18.96 | 16.83 | 14.27 |
Tangible Book Value | 10,851 | 10,192 | 9,064 | 8,068 | 6,918 |
Tangible Book Value Per Share | 21.38 | 20.15 | 17.90 | 15.95 | 13.55 |