Capricorn Group Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	13,160	10,971	9,760	7,470	6,805	6,702	Upgrade
Market Cap Growth	75.40%	12.41%	30.66%	9.77%	1.53%	-6.36%	Upgrade
Last Close Price	26.02	20.56	17.23	12.23	10.47	9.70	Upgrade
PE Ratio	7.15	5.91	6.03	5.06	6.51	7.68	Upgrade
PS Ratio	2.39	1.99	1.99	1.72	1.87	2.04	Upgrade
PB Ratio	1.17	0.97	0.97	0.83	0.87	0.94	Upgrade
P/FCF Ratio	7.02	5.86	-	-	-	15.42	Upgrade
P/OCF Ratio	6.47	5.39	-	-	-	10.77	Upgrade
Debt / Equity Ratio	0.54	0.54	0.68	0.75	0.91	0.99	Upgrade
Debt / FCF Ratio	3.27	3.27	-	-	-	16.19	Upgrade
Return on Equity (ROE)	18.64%	18.64%	18.17%	18.82%	15.38%	14.81%	Upgrade
Return on Assets (ROA)	2.79%	2.79%	2.58%	2.54%	1.97%	1.82%	Upgrade
Earnings Yield	14.12%	16.93%	16.58%	19.78%	15.37%	13.01%	Upgrade
FCF Yield	14.24%	17.08%	-41.42%	-14.32%	-18.57%	6.49%	Upgrade
Dividend Yield	5.19%	6.57%	6.50%	8.17%	6.88%	6.18%	Upgrade
Payout Ratio	33.42%	33.42%	34.61%	27.67%	33.80%	23.50%	Upgrade
Buyback Yield / Dilution	-0.14%	-0.14%	-0.10%	0.66%	0.07%	0.14%	Upgrade
Total Shareholder Return	5.05%	6.42%	6.40%	8.83%	6.94%	6.32%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.