Namibia Asset Management Limited (NMSE:NAM)
Namibia · Delayed Price · Currency is NAD · Price in ZAR 0.7200
-0.0100 (-1.37%)
At close: Jul 17, 2026
Namibia Asset Management Income Statement
Financials in millions NAD. Fiscal year is October - September.
Millions NAD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 93.25 | 81.35 | 78.47 | 90.27 | 90.95 |
Other Revenue | 2.15 | 2.24 | 2.85 | -0.14 | 2.47 |
| 95.39 | 83.59 | 81.32 | 90.13 | 93.42 | |
Revenue Growth | 14.12% | 2.79% | -9.77% | -3.52% | -7.45% |
Cost of Revenue | 73.82 | 65.33 | 56.35 | 66.92 | 71.02 |
Gross Profit | 21.57 | 18.26 | 24.97 | 23.21 | 22.4 |
Selling, General & Admin | 4.42 | 3.05 | 6.52 | 6.65 | 3.31 |
Operating Expenses | 5.41 | 4.56 | 7.95 | 8 | 4.5 |
Operating Income | 16.16 | 13.7 | 17.02 | 15.21 | 17.9 |
Interest Expense | -0.32 | -0.06 | -0.14 | -0.2 | -0.3 |
Interest & Investment Income | 1.99 | 2.35 | 1.68 | 1.16 | 1.13 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | - | - |
EBT Excluding Unusual Items | 17.82 | 15.98 | 18.57 | 16.18 | 18.74 |
Gain (Loss) on Sale of Assets | - | - | - | 0 | - |
Other Unusual Items | - | - | - | 0.01 | - |
Pretax Income | 17.82 | 15.98 | 18.57 | 16.19 | 18.74 |
Income Tax Expense | 5.38 | 4.95 | 5.64 | 5.41 | 5.01 |
Net Income | 12.44 | 11.03 | 12.93 | 10.78 | 13.73 |
Net Income to Common | 12.44 | 11.03 | 12.93 | 10.78 | 13.73 |
Net Income Growth | 12.79% | -14.72% | 20.00% | -21.49% | -9.84% |
Shares Outstanding (Basic) | 158 | 158 | 156 | 156 | 156 |
Shares Outstanding (Diluted) | 172 | 170 | 173 | 172 | 162 |
Shares Change | 1.24% | -1.26% | 0.34% | 6.48% | 2.85% |
EPS (Basic) | 0.08 | 0.07 | 0.08 | 0.07 | 0.09 |
EPS (Diluted) | 0.07 | 0.06 | 0.07 | 0.06 | 0.08 |
EPS Growth | 11.44% | -13.73% | 19.62% | -26.24% | -12.37% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3.32 | 13.18 | 27.49 | 12.33 | 6.73 |
Free Cash Flow Per Share | 0.02 | 0.08 | 0.16 | 0.07 | 0.04 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.060 | 0.070 |
Dividend Growth | 0% | 0% | 0% | -14.29% | 0% |
Gross Margin | 22.61% | 21.85% | 30.70% | 25.75% | 23.98% |
Operating Margin | 16.94% | 16.38% | 20.93% | 16.87% | 19.16% |
Profit Margin | 13.04% | 13.20% | 15.91% | 11.96% | 14.70% |
Free Cash Flow Margin | 3.48% | 15.77% | 33.80% | 13.69% | 7.21% |
EBITDA | 16.27 | 14.15 | 17.47 | 15.67 | 18.25 |
EBITDA Margin | 17.06% | 16.92% | 21.48% | 17.38% | 19.53% |
D&A For EBITDA | 0.11 | 0.45 | 0.45 | 0.46 | 0.34 |
EBIT | 16.16 | 13.7 | 17.02 | 15.21 | 17.9 |
EBIT Margin | 16.94% | 16.38% | 20.93% | 16.87% | 19.16% |
Effective Tax Rate | 30.20% | 30.96% | 30.34% | 33.40% | 26.72% |