Namibia Breweries Limited (NMSE:NBS)
Namibia flag Namibia · Delayed Price · Currency is NAD · Price in ZAR
32.14
0.00 (0.00%)
At close: Jul 23, 2026

Namibia Breweries Financials Overview

Millions NAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Jun '24 Jun '23 Jun '22
Revenue
4,8694,8694,5504,0583,3883,021
Revenue Growth
4.88%7.01%12.13%19.76%12.15%14.07%
Gross Profit
2,6482,6482,250465.771,9141,944
Operating Income
808.43808.43591.53465.77419.97665.09
Net Income
632.23632.23433.79325.65,095539.88
Earnings Per Share
3.063.062.101.5824.672.61
EPS Growth
31.69%45.75%33.19%-93.61%843.71%42.78%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2024
Period EndingDec '25 Dec '25 Dec '24 Jun '24
Namibia
4,0214,0213,8433,844
South Africa
708.14708.14649.62747.73
Other Export Markets
139.6139.657.47-
Total
4,8694,8694,5504,670

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Jun '24 Jun '23 Jun '22
Cash & Investments
46.4746.4743.4466.6696.59751.57
Total Debt
374.88374.88447.16667.4633.23502.8
Net Cash (Debt)
-328.41-328.41-403.71-600.74-536.64248.76
Net Cash Growth
------
Net Cash Per Share
-1.59-1.59-1.95-2.91-2.601.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Jun '24 Jun '23 Jun '22
Operating Cash Flow
930.6930.6922.36477.68331.32435.9
Capital Expenditures
-294.09-294.09-483.7-491.16-243.29-135.46
Free Cash Flow
636.5636.5438.67-13.4988.03300.44
Free Cash Flow Growth
17.16%45.10%---70.70%-52.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Jun '24 Jun '23 Jun '22
Gross Margin
54.39%54.39%49.45%11.48%56.48%64.36%
Operating Margin
16.60%16.60%13.00%11.48%12.39%22.01%
Pretax Margin
16.23%16.23%12.03%10.43%152.32%21.46%
Profit Margin
12.98%12.98%9.53%8.02%150.36%17.87%
FCF Margin
13.07%13.07%9.64%-0.33%2.60%9.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2024
Period EndingJul '26 Dec '25 Dec '24 Jun '24
Dividend Per Share
3.0613.0612.3932.020
Dividend Per Share Growth
46.40%27.91%18.48%-
Dividend Yield
9.53%10.92%9.70%8.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Jun '24 Jun '23 Jun '22
PE Ratio
10.509.8013.7618.711.4915.66
Forward PE
-26.5826.5826.5826.5826.58
P/FCF Ratio
10.429.7413.60-86.2328.13
PS Ratio
1.361.271.311.502.242.80