Namibia Breweries Limited (NMSE:NBS)

Market cap in millions NAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 18, 2025	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	5,968	5,967	6,093	7,591	8,452	6,445
Market Cap Growth	-21.39%	-2.06%	-19.74%	-10.19%	31.14%	-10.73%
Enterprise Value	6,372	6,568	6,350	7,273	8,352	6,581
Last Close Price	28.90	27.33	27.40	32.43	16.68	12.72
PE Ratio	13.75	13.76	18.71	1.49	15.66	17.05
Forward PE	-	20.21	20.21	20.21	20.21	20.21
PS Ratio	1.31	1.31	1.50	2.24	2.80	2.43
PB Ratio	2.55	2.55	2.87	3.60	3.45	3.38
P/TBV Ratio	4.07	4.07	4.90	6.12	3.52	3.47
P/FCF Ratio	13.61	13.60	-	86.23	28.13	10.13
P/OCF Ratio	6.47	6.47	12.76	22.91	19.39	8.41
EV/Sales Ratio	1.40	1.44	1.57	2.15	2.76	2.49
EV/EBITDA Ratio	7.96	8.39	10.24	12.66	10.37	8.69
EV/EBIT Ratio	10.76	11.10	13.63	17.32	12.56	10.78
EV/FCF Ratio	14.53	14.97	-	82.62	27.80	10.35
Debt / Equity Ratio	0.19	0.19	0.31	0.30	0.21	0.32
Debt / EBITDA Ratio	0.56	0.56	1.08	1.08	0.61	0.80
Debt / FCF Ratio	1.02	1.02	-	7.19	1.67	0.97
Asset Turnover	-	-	1.07	0.92	0.89	0.87
Inventory Turnover	-	-	6.23	2.86	2.96	2.42
Quick Ratio	0.58	0.58	1.10	0.67	2.14	1.95
Current Ratio	1.26	1.26	1.78	1.49	4.20	2.56
Return on Equity (ROE)	-	-	15.39%	223.37%	22.18%	24.13%
Return on Assets (ROA)	-	-	7.71%	7.15%	12.20%	12.58%
Return on Capital (ROIC)	-	-	10.53%	9.22%	15.17%	15.47%
Return on Capital Employed (ROCE)	20.90%	20.90%	15.30%	16.00%	22.00%	23.50%
Earnings Yield	7.27%	7.27%	5.34%	67.12%	6.39%	5.87%
FCF Yield	7.35%	7.35%	-0.22%	1.16%	3.55%	9.87%
Dividend Yield	8.28%	8.76%	7.37%	-	-	4.40%
Payout Ratio	64.69%	64.69%	-	106.43%	0.01%	59.34%
Buyback Yield / Dilution	-	-0.03%	0.03%	-	-	-
Total Shareholder Return	8.28%	8.73%	7.40%	-	-	4.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.