Nictus Holdings Limited (NMSE:NHL)
Namibia · Delayed Price · Currency is NAD · Price in ZAR 3.400
0.00 (0.00%)
At close: Nov 13, 2025
Nictus Holdings Income Statement
Financials in millions NAD. Fiscal year is July - June.
Millions NAD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 1,148 | 977.18 | 921.48 | 859.75 | 690.19 |
Other Revenue | 23.9 | 39.33 | 28.72 | 12.57 | 46.51 |
| 1,172 | 1,017 | 950.2 | 872.33 | 736.69 | |
Revenue Growth | 15.30% | 6.98% | 8.93% | 18.41% | 3.52% |
Cost of Revenue | 901 | 760.81 | 726.96 | 692.39 | 519.21 |
Gross Profit | 271.06 | 255.69 | 223.24 | 179.94 | 217.48 |
Selling, General & Admin | 274.43 | 239.51 | 206.16 | 181.15 | 205.6 |
Other Operating Expenses | 180.45 | 134.23 | 7.02 | -11.23 | -8.77 |
Operating Expenses | 454.87 | 373.75 | 213.18 | 169.93 | 196.83 |
Operating Income | -183.82 | -118.05 | 10.06 | 10.01 | 20.65 |
Interest Expense | -7.27 | -5.65 | -7.45 | -6.63 | -5.42 |
Interest & Investment Income | 262.35 | 197.77 | 66.72 | 39.65 | 22.06 |
Currency Exchange Gain (Loss) | - | - | -0.09 | 0.04 | - |
EBT Excluding Unusual Items | 71.27 | 74.06 | 69.23 | 43.07 | 37.29 |
Gain (Loss) on Sale of Investments | - | - | -0 | 0.02 | 0.01 |
Gain (Loss) on Sale of Assets | - | - | 0.3 | -0.1 | -0.04 |
Asset Writedown | - | - | 2.39 | - | -7.71 |
Pretax Income | 71.27 | 74.06 | 71.92 | 42.99 | 41.14 |
Income Tax Expense | 1.27 | 15.21 | 14.84 | 4.23 | 6.87 |
Net Income | 70 | 58.85 | 57.07 | 38.76 | 34.27 |
Net Income to Common | 70 | 58.85 | 57.07 | 38.76 | 34.27 |
Net Income Growth | 18.94% | 3.11% | 47.27% | 13.10% | -4.66% |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 52 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 52 |
Shares Change | - | - | - | 1.87% | - |
EPS (Basic) | 1.31 | 1.10 | 1.07 | 0.73 | 0.65 |
EPS (Diluted) | 1.31 | 1.10 | 1.07 | 0.73 | 0.65 |
EPS Growth | 18.94% | 3.11% | 47.27% | 11.02% | -4.66% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 535.02 | 375.89 | 522.79 | 105.27 | 71.92 |
Free Cash Flow Per Share | 10.01 | 7.03 | 9.78 | 1.97 | 1.37 |
Dividend Per Share | 0.350 | 0.250 | 0.350 | 0.260 | 0.208 |
Dividend Growth | 40.00% | -28.57% | 34.62% | 25.00% | - |
Gross Margin | 23.13% | 25.15% | 23.49% | 20.63% | 29.52% |
Operating Margin | -15.68% | -11.61% | 1.06% | 1.15% | 2.80% |
Profit Margin | 5.97% | 5.79% | 6.01% | 4.44% | 4.65% |
Free Cash Flow Margin | 45.65% | 36.98% | 55.02% | 12.07% | 9.76% |
EBITDA | -169.87 | -104.9 | 20.36 | 17.69 | 25.97 |
EBITDA Margin | -14.49% | -10.32% | 2.14% | 2.03% | 3.52% |
D&A For EBITDA | 13.95 | 13.15 | 10.31 | 7.69 | 5.32 |
EBIT | -183.82 | -118.05 | 10.06 | 10.01 | 20.65 |
EBIT Margin | -15.68% | -11.61% | 1.06% | 1.15% | 2.80% |
Effective Tax Rate | 1.78% | 20.54% | 20.64% | 9.84% | 16.71% |
Revenue as Reported | 1,172 | 1,017 | 950.2 | 872.33 | 736.69 |