SBN Holdings Limited (NMSE: SNO)
Namibia
· Delayed Price · Currency is NAD · Price in ZAR9.06
-0.01 (-0.11%)
At close: Dec 2, 2024
SBN Holdings Income Statement
Financials in millions NAD. Fiscal year is January - December.
Millions NAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | - | 3,347 | 2,406 | 1,965 | 2,173 | 2,784 | Upgrade
|
| Interest Paid on Deposits | - | 1,547 | 961.35 | 735.95 | 1,004 | 1,452 | Upgrade
|
| Net Interest Income | 1,958 | 1,800 | 1,445 | 1,229 | 1,169 | 1,333 | Upgrade
|
| Net Interest Income Growth (YoY) | 20.31% | 24.59% | 17.53% | 5.16% | -12.27% | 9.22% | Upgrade
|
| Income From Trading Activities | 232 | 198.51 | 150.18 | 113.94 | 99.56 | 117.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.23 | 1.23 | 3.43 | 0.7 | -0.76 | -1.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.6 | - | Upgrade
|
| Other Non-Interest Income | 1,311 | 1,257 | 1,133 | 1,095 | 1,093 | 1,145 | Upgrade
|
| Total Non-Interest Income | 1,546 | 1,456 | 1,287 | 1,210 | 1,190 | 1,261 | Upgrade
|
| Non-Interest Income Growth (YoY) | 14.84% | 13.20% | 6.37% | 1.61% | -5.59% | 11.59% | Upgrade
|
| Revenues Before Loan Losses | 3,504 | 3,256 | 2,731 | 2,439 | 2,359 | 2,593 | Upgrade
|
| Provision for Loan Losses | 125.27 | 163.41 | 161.21 | 288.75 | 253.91 | 239.17 | Upgrade
|
| Revenue | 3,379 | 3,093 | 2,570 | 2,150 | 2,105 | 2,354 | Upgrade
|
| Revenue Growth (YoY) | 20.05% | 20.34% | 19.54% | 2.12% | -10.57% | 4.43% | Upgrade
|
| Salaries and Employee Benefits | - | - | - | - | 799.42 | - | Upgrade
|
| Occupancy Expenses | - | - | - | - | 182 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 39.8 | - | Upgrade
|
| Selling, General & Administrative | 78.19 | 73.38 | 69.54 | 60.6 | 353.35 | 87.76 | Upgrade
|
| Other Non-Interest Expense | 2,016 | 1,927 | 1,640 | 1,568 | 153.17 | 1,391 | Upgrade
|
| Total Non-Interest Expense | 2,094 | 2,000 | 1,709 | 1,629 | 1,528 | 1,515 | Upgrade
|
| EBT Excluding Unusual Items | 1,285 | 1,093 | 860.64 | 521.22 | 577.7 | 839.02 | Upgrade
|
| Asset Writedown | -0.68 | -0.68 | -1.78 | -2.02 | - | - | Upgrade
|
| Pretax Income | 1,258 | 1,066 | 858.86 | 519.21 | 577.7 | 839.02 | Upgrade
|
| Income Tax Expense | 349.34 | 296.62 | 234.58 | 153 | 156.51 | 225.52 | Upgrade
|
| Earnings From Continuing Operations | 908.93 | 769.71 | 624.28 | 366.21 | 421.19 | 613.5 | Upgrade
|
| Minority Interest in Earnings | -2.53 | -3.45 | -0.68 | -0.82 | 0.14 | -0.5 | Upgrade
|
| Net Income | 906.4 | 766.27 | 623.6 | 365.39 | 421.33 | 613 | Upgrade
|
| Net Income to Common | 906.4 | 766.27 | 623.6 | 365.39 | 421.33 | 613 | Upgrade
|
| Net Income Growth | 20.82% | 22.88% | 70.67% | -13.28% | -31.27% | 10.97% | Upgrade
|
| Basic Shares Outstanding | 522 | 522 | 522 | 522 | 522 | 503 | Upgrade
|
| Diluted Shares Outstanding | 522 | 522 | 522 | 522 | 522 | 503 | Upgrade
|
| Shares Change (YoY) | -0.36% | - | - | - | 3.91% | 0.57% | Upgrade
|
| EPS (Basic) | 1.74 | 1.47 | 1.19 | 0.70 | 0.81 | 1.22 | Upgrade
|
| EPS (Diluted) | 1.74 | 1.47 | 1.19 | 0.70 | 0.81 | 1.22 | Upgrade
|
| EPS Growth | 21.26% | 22.88% | 70.67% | -13.28% | -33.85% | 10.34% | Upgrade
|
| Dividend Per Share | 1.260 | 1.000 | 0.660 | 0.310 | 0.350 | 0.274 | Upgrade
|
| Dividend Growth | 43.18% | 51.52% | 112.90% | -11.43% | 27.88% | -42.98% | Upgrade
|
| Effective Tax Rate | 27.76% | 27.82% | 27.31% | 29.47% | 27.09% | 26.88% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.