Tadvest Limited (NMSE: TAD)
Namibia
· Delayed Price · Currency is NAD · Price in ZAR16.91
+0.17 (1.02%)
At close: Dec 24, 2024
Tadvest Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 0.27 | 0.54 | 0.58 | 0.14 | 0.11 | 0.67 | Upgrade
|
| Other Revenue | 15.65 | 6.01 | 1.31 | 9.46 | -2.6 | 4.21 | Upgrade
|
| Revenue | 15.92 | 6.56 | 1.89 | 9.59 | -2.49 | 4.87 | Upgrade
|
| Revenue Growth (YoY) | 125.54% | 246.47% | -80.27% | - | - | -23.80% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 0 | Upgrade
|
| Gross Profit | 15.92 | 6.56 | 1.89 | 9.59 | -2.49 | 4.87 | Upgrade
|
| Selling, General & Admin | 0.4 | 0.33 | 0.32 | 0.29 | 0.29 | 0.1 | Upgrade
|
| Other Operating Expenses | -0.01 | -0.01 | -0.01 | -0.01 | 0.21 | 0.18 | Upgrade
|
| Operating Expenses | 0.39 | 0.33 | 0.31 | 0.29 | 0.5 | 0.28 | Upgrade
|
| Operating Income | 15.53 | 6.23 | 1.58 | 9.31 | -3 | 4.59 | Upgrade
|
| Interest Expense | -0 | - | -0.07 | -0.05 | - | - | Upgrade
|
| Interest & Investment Income | 0.12 | 0.05 | 0.09 | 0.16 | 0.08 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.13 | -0.41 | 0.31 | 1.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.09 | -0.06 | -0.02 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 15.68 | 6.31 | 1.64 | 8.96 | -2.63 | 5.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.2 | - | - | Upgrade
|
| Pretax Income | 15.68 | 6.31 | 1.64 | 9.16 | -2.63 | 5.68 | Upgrade
|
| Income Tax Expense | 0.02 | 0.06 | 0.01 | - | - | 0.1 | Upgrade
|
| Net Income | 15.66 | 6.25 | 1.63 | 9.16 | -2.63 | 5.57 | Upgrade
|
| Net Income to Common | 15.66 | 6.25 | 1.63 | 9.16 | -2.63 | 5.57 | Upgrade
|
| Net Income Growth | 133.05% | 283.07% | -82.19% | - | - | 2275.14% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 6.45% | - | - | - | - | -2.97% | Upgrade
|
| EPS (Basic) | 0.33 | 0.14 | 0.04 | 0.20 | -0.06 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.14 | 0.04 | 0.20 | -0.06 | 0.12 | Upgrade
|
| EPS Growth | 118.92% | 283.08% | -82.19% | - | - | 2348.19% | Upgrade
|
| Free Cash Flow | 0.1 | 0.33 | 0.31 | 0.31 | 0.1 | 0.28 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - | 99.95% | Upgrade
|
| Operating Margin | 97.54% | 95.04% | 83.42% | 97.03% | - | 94.13% | Upgrade
|
| Profit Margin | 98.35% | 95.28% | 86.17% | 95.45% | - | 114.41% | Upgrade
|
| Free Cash Flow Margin | 0.62% | 4.96% | 16.22% | 3.18% | - | 5.77% | Upgrade
|
| EBIT | 15.53 | 6.23 | 1.58 | 9.31 | -3 | 4.59 | Upgrade
|
| EBIT Margin | 97.54% | 95.04% | 83.42% | 97.03% | - | 94.13% | Upgrade
|
| Effective Tax Rate | 0.13% | 1.02% | 0.51% | - | - | 1.79% | Upgrade
|
| Advertising Expenses | - | 0.01 | 0 | 0 | 0 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.