Tadvest Limited (NMSE:TAD)

Tadvest Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	0.7	0.89	0.54	0.58	0.14
Other Revenue	27.13	7.46	6.01	1.31	9.46
Revenue	27.82	8.35	6.56	1.89	9.59
Revenue Growth (YoY)	233.21%	27.33%	246.47%	-80.27%	-
Gross Profit	27.82	8.35	6.56	1.89	9.59
Selling, General & Admin	0.79	0.48	0.33	0.32	0.29
Other Operating Expenses	-8.97	-0.29	-0.01	-0.01	-0.01
Operating Expenses	-8.18	0.2	0.33	0.31	0.29
Operating Income	36	8.15	6.23	1.58	9.31
Interest Expense	-0.01	-0	-	-0.07	-0.05
Interest & Investment Income	0.26	0.12	0.05	0.09	0.16
Currency Exchange Gain (Loss)	-	-0.26	0.04	0.13	-0.41
Other Non Operating Income (Expenses)	-	-0.02	-0.01	-0.09	-0.06
EBT Excluding Unusual Items	36.25	7.99	6.31	1.64	8.96
Gain (Loss) on Sale of Assets	-	-	-	-	0.2
Pretax Income	36.25	7.99	6.31	1.64	9.16
Income Tax Expense	0.09	0.01	0.06	0.01	-
Net Income	36.16	7.98	6.25	1.63	9.16
Net Income to Common	36.16	7.98	6.25	1.63	9.16
Net Income Growth	352.98%	27.76%	283.07%	-82.19%	-
Shares Outstanding (Basic)	45	45	45	45	45
Shares Outstanding (Diluted)	45	45	45	45	45
Shares Change (YoY)	-0.34%	-	-	-	-
EPS (Basic)	0.81	0.18	0.14	0.04	0.20
EPS (Diluted)	0.81	0.18	0.14	0.04	0.20
EPS Growth	354.54%	27.76%	283.08%	-82.19%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	129.39%	97.63%	95.04%	83.43%	97.03%
Profit Margin	129.96%	95.59%	95.28%	86.17%	95.45%
EBIT	36	8.15	6.23	1.58	9.31
EBIT Margin	129.39%	97.63%	95.04%	83.42%	97.03%
Effective Tax Rate	0.25%	0.12%	1.02%	0.51%	-
Advertising Expenses	-	0	0.01	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.