20 Microns Limited (NSE:20MICRONS)
India · Delayed Price · Currency is INR 235.65
+1.18 (0.50%)
Aug 1, 2025, 3:30 PM IST
CALT Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 9,294 | 9,128 | 7,775 | 7,017 | 6,132 | 4,835 | Upgrade |
Other Revenue | -7.07 | 0.4 | 0.43 | 0.23 | 0.18 | 0.25 | Upgrade |
| 9,287 | 9,128 | 7,775 | 7,017 | 6,132 | 4,836 | Upgrade | |
Revenue Growth (YoY) | 13.60% | 17.40% | 10.81% | 14.43% | 26.82% | -8.65% | Upgrade |
Cost of Revenue | 4,920 | 4,864 | 4,155 | 3,643 | 3,187 | 2,546 | Upgrade |
Gross Profit | 4,367 | 4,264 | 3,620 | 3,374 | 2,945 | 2,289 | Upgrade |
Selling, General & Admin | 845.1 | 823.43 | 691.24 | 636.89 | 521.2 | 386.92 | Upgrade |
Other Operating Expenses | 2,323 | 2,252 | 1,864 | 1,872 | 1,624 | 1,304 | Upgrade |
Operating Expenses | 3,357 | 3,254 | 2,699 | 2,648 | 2,283 | 1,827 | Upgrade |
Operating Income | 1,010 | 1,010 | 921.54 | 726.06 | 661.84 | 461.85 | Upgrade |
Interest Expense | -123.2 | -113.24 | -90.7 | -97.68 | -132.74 | -147.7 | Upgrade |
Interest & Investment Income | 13.13 | 13.13 | 10.49 | 7.75 | 6.23 | 8.2 | Upgrade |
Earnings From Equity Investments | -3.02 | 0.03 | 1.53 | 0.9 | -0.13 | - | Upgrade |
Currency Exchange Gain (Loss) | -2 | -2 | 5.81 | 10.25 | 0.52 | -3.36 | Upgrade |
Other Non Operating Income (Expenses) | -66.84 | -66.84 | -73.05 | -75.87 | -66.52 | -102.54 | Upgrade |
EBT Excluding Unusual Items | 828.19 | 841.36 | 775.63 | 571.41 | 469.19 | 216.45 | Upgrade |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | -3.06 | -0.47 | 3.43 | -3.53 | Upgrade |
Asset Writedown | -2.41 | -2.41 | -0.03 | -0.01 | - | -2.61 | Upgrade |
Legal Settlements | -20.35 | -20.35 | - | - | - | - | Upgrade |
Other Unusual Items | 6.06 | 6.39 | -11.44 | 0.99 | 3.63 | 7.28 | Upgrade |
Pretax Income | 813.48 | 826.98 | 769.85 | 571.92 | 476.25 | 217.59 | Upgrade |
Income Tax Expense | 199.03 | 202.13 | 208.25 | 152.31 | 128.97 | -12.51 | Upgrade |
Earnings From Continuing Operations | 614.45 | 624.85 | 561.6 | 419.62 | 347.28 | 230.1 | Upgrade |
Minority Interest in Earnings | -0.7 | -1.08 | -0.91 | -1.43 | -1.43 | -0.38 | Upgrade |
Net Income | 613.75 | 623.76 | 560.7 | 418.19 | 345.85 | 229.72 | Upgrade |
Net Income to Common | 613.75 | 623.76 | 560.7 | 418.19 | 345.85 | 229.72 | Upgrade |
Net Income Growth | 4.00% | 11.25% | 34.08% | 20.91% | 50.56% | -4.75% | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | - | - | - | Upgrade |
EPS (Basic) | 17.40 | 17.68 | 15.89 | 11.85 | 9.80 | 6.51 | Upgrade |
EPS (Diluted) | 17.40 | 17.68 | 15.89 | 11.85 | 9.80 | 6.51 | Upgrade |
EPS Growth | 4.05% | 11.25% | 34.09% | 20.92% | 50.54% | -4.69% | Upgrade |
Free Cash Flow | - | -448.94 | 345.62 | 507.09 | 79.27 | 415.86 | Upgrade |
Free Cash Flow Per Share | - | -12.72 | 9.79 | 14.37 | 2.25 | 11.79 | Upgrade |
Dividend Per Share | - | 1.250 | 1.250 | 0.750 | - | - | Upgrade |
Dividend Growth | - | - | 66.67% | - | - | - | Upgrade |
Gross Margin | 47.03% | 46.72% | 46.56% | 48.08% | 48.02% | 47.34% | Upgrade |
Operating Margin | 10.88% | 11.07% | 11.85% | 10.35% | 10.79% | 9.55% | Upgrade |
Profit Margin | 6.61% | 6.83% | 7.21% | 5.96% | 5.64% | 4.75% | Upgrade |
Free Cash Flow Margin | - | -4.92% | 4.45% | 7.23% | 1.29% | 8.60% | Upgrade |
EBITDA | 1,151 | 1,147 | 1,042 | 864.1 | 777.96 | 597.54 | Upgrade |
EBITDA Margin | 12.40% | 12.57% | 13.40% | 12.31% | 12.69% | 12.36% | Upgrade |
D&A For EBITDA | 141.15 | 137 | 120.39 | 138.04 | 116.12 | 135.69 | Upgrade |
EBIT | 1,010 | 1,010 | 921.54 | 726.06 | 661.84 | 461.85 | Upgrade |
EBIT Margin | 10.88% | 11.07% | 11.85% | 10.35% | 10.79% | 9.55% | Upgrade |
Effective Tax Rate | 24.47% | 24.44% | 27.05% | 26.63% | 27.08% | - | Upgrade |
Revenue as Reported | 9,329 | 9,171 | 7,820 | 7,046 | 6,154 | 4,861 | Upgrade |
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.