5paisa Capital Limited (NSE:5PAISA)
India · Delayed Price · Currency is INR 369.30
+1.70 (0.46%)
Aug 8, 2025, 3:29 PM IST
5paisa Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Interest and Dividend Income | 1,283 | 1,304 | 1,352 | 1,019 | 809.91 | 458.51 | Upgrade |
Total Interest Expense | 239.17 | 182.11 | 242.23 | 162.67 | 198.79 | 176.23 | Upgrade |
Net Interest Income | 1,043 | 1,122 | 1,110 | 856.25 | 611.12 | 282.28 | Upgrade |
Brokerage Commission | 2,068 | 2,292 | 2,594 | 2,360 | 2,160 | 1,471 | Upgrade |
Gain on Sale of Investments (Rev) | - | 1.77 | 1.36 | - | 6.17 | 14.55 | Upgrade |
Other Revenue | 3.15 | 0.92 | 0.02 | 15.03 | 0.54 | 1.97 | Upgrade |
| 3,114 | 3,416 | 3,705 | 3,231 | 2,778 | 1,769 | Upgrade | |
Revenue Growth (YoY) | -18.17% | -7.79% | 14.67% | 16.32% | 56.97% | 86.87% | Upgrade |
Salaries & Employee Benefits | 808.67 | 740.3 | 895.06 | 590.74 | 421.93 | 361.07 | Upgrade |
Cost of Services Provided | - | 356 | 535.22 | 560.14 | 963.2 | 473.79 | Upgrade |
Other Operating Expenses | 1,393 | 1,235 | 1,456 | 1,348 | 1,160 | 689.64 | Upgrade |
Total Operating Expenses | 2,316 | 2,504 | 2,984 | 2,639 | 2,596 | 1,571 | Upgrade |
Operating Income | 798.26 | 912.12 | 720.99 | 591.97 | 181.74 | 198.86 | Upgrade |
Other Non-Operating Income (Expenses) | - | - | - | - | - | 0.01 | Upgrade |
EBT Excluding Unusual Items | 798.26 | 912.12 | 720.99 | 591.97 | 181.74 | 198.87 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -11.08 | - | - | Upgrade |
Pretax Income | 798.26 | 912.19 | 721.26 | 580.89 | 185.04 | 198.96 | Upgrade |
Income Tax Expense | 201.32 | 229.85 | 176.85 | 145.22 | 47.68 | 52.06 | Upgrade |
Net Income | 596.94 | 682.34 | 544.41 | 435.67 | 137.36 | 146.9 | Upgrade |
Net Income to Common | 596.94 | 682.34 | 544.41 | 435.67 | 137.36 | 146.9 | Upgrade |
Net Income Growth | -0.50% | 25.34% | 24.96% | 217.17% | -6.49% | - | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 29 | 25 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 33 | 30 | 29 | 26 | Upgrade |
Shares Change (YoY) | -4.63% | -4.15% | 7.47% | 3.47% | 14.51% | 10.14% | Upgrade |
EPS (Basic) | 19.13 | 21.86 | 17.65 | 14.42 | 4.72 | 5.76 | Upgrade |
EPS (Diluted) | 19.09 | 21.79 | 16.67 | 14.33 | 4.68 | 5.73 | Upgrade |
EPS Growth | 4.33% | 30.71% | 16.33% | 206.20% | -18.32% | - | Upgrade |
Free Cash Flow | - | 899.03 | -1,111 | 110.28 | -1,481 | -20.34 | Upgrade |
Free Cash Flow Per Share | - | 28.72 | -34.02 | 3.63 | -50.41 | -0.79 | Upgrade |
Operating Margin | 25.63% | 26.70% | 19.46% | 18.32% | 6.54% | 11.24% | Upgrade |
Profit Margin | 19.17% | 19.97% | 14.69% | 13.48% | 4.95% | 8.30% | Upgrade |
Free Cash Flow Margin | - | 26.32% | -29.99% | 3.41% | -53.31% | -1.15% | Upgrade |
Effective Tax Rate | 25.22% | 25.20% | 24.52% | 25.00% | 25.77% | 26.17% | Upgrade |
Revenue as Reported | 3,353 | 3,598 | 3,947 | 3,394 | 2,980 | 1,946 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.